XSHG
601127
Market cap29bUSD
Jul 16, Last price
129.08CNY
1D
-0.80%
1Q
-1.28%
Jan 2017
382.72%
IPO
1,174.23%
Name
Seres Group Co Ltd
Chart & Performance
Profile
Chongqing Sokon Industry Group Stock Co.,Ltd. researches and develops, manufactures, sells, and services automobiles, and related engines and components in China. Chongqing Sokon Industry Group Stock Co.,Ltd. was founded in 1986 and is based in Chongqing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 145,175,822 305.04% | 35,841,958 5.09% | 34,104,996 104.00% | |||||||
Cost of revenue | 132,391,303 | 40,070,654 | 37,022,953 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 12,784,519 | (4,228,696) | (2,917,957) | |||||||
NOPBT Margin | 8.81% | |||||||||
Operating Taxes | 211,231 | 75,857 | 290,147 | |||||||
Tax Rate | 1.65% | |||||||||
NOPAT | 12,573,288 | (4,304,553) | (3,208,104) | |||||||
Net income | 5,945,945 -342.72% | (2,449,687) | ||||||||
Dividends | (243,536) | |||||||||
Dividend yield | 0.21% | |||||||||
Proceeds from repurchase of equity | (105,257) | (104,959) | ||||||||
BB yield | 0.09% | 0.18% | ||||||||
Debt | ||||||||||
Debt current | 786,158 | 3,110,717 | ||||||||
Long-term debt | 5,122,563 | 4,788,212 | 2,188,910 | |||||||
Deferred revenue | 1,656,177 | 1,736,812 | 1,889,274 | |||||||
Other long-term liabilities | 1,149,656 | 1,279,162 | 1,209,836 | |||||||
Net debt | (42,889,983) | (11,888,860) | (12,816,705) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 22,515,265 | 6,397,612 | ||||||||
CAPEX | (3,464,751) | |||||||||
Cash from investing activities | (3,052,894) | |||||||||
Cash from financing activities | (1,269,023) | 6,325,284 | ||||||||
FCF | 9,899,274 | 3,143,893 | (2,844,375) | |||||||
Balance | ||||||||||
Cash | 50,004,186 | 14,895,149 | 18,116,332 | |||||||
Long term investments | (1,991,641) | 2,568,081 | ||||||||
Excess cash | 40,753,755 | 15,671,132 | 16,411,082 | |||||||
Stockholders' equity | 1,509,782 | (5,875,650) | 4,219,300 | |||||||
Invested Capital | 16,106,390 | 19,959,259 | 13,024,786 | |||||||
ROIC | 69.72% | |||||||||
ROCE | 70.64% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 1,509,357 | 1,502,876 | 1,429,801 | |||||||
Price | 133.39 75.05% | 76.20 90.55% | 39.99 -32.85% | |||||||
Market cap | 201,333,156 75.81% | 114,519,115 100.29% | 57,177,740 -27.35% | |||||||
EV | 158,443,173 | 98,424,375 | 44,361,035 | |||||||
EBITDA | 17,061,421 | (1,452,841) | (651,709) | |||||||
EV/EBITDA | 9.29 | |||||||||
Interest | 240,382 | 308,746 | 330,171 | |||||||
Interest/NOPBT | 1.88% |