Loading...
XSHG601126
Market cap1.73bUSD
Jan 15, Last price  
15.57CNY
1D
-1.77%
1Q
-15.24%
Jan 2017
60.02%
IPO
-4.39%
Name

Beijing Sifang Automation Co Ltd

Chart & Performance

D1W1MN
XSHG:601126 chart
P/E
20.22
P/S
2.20
EPS
0.77
Div Yield, %
3.94%
Shrs. gr., 5y
0.80%
Rev. gr., 5y
10.26%
Revenues
5.75b
+13.24%
701,813,009740,951,151937,313,4601,174,009,8531,235,117,5911,347,719,1791,686,559,6212,348,700,0073,052,550,1273,264,111,2803,305,876,0613,139,209,6463,182,409,1223,528,688,6453,681,198,0333,863,193,9174,298,217,5205,078,494,6325,751,051,476
Net income
627m
+15.46%
72,709,77978,225,775103,548,556125,067,468127,122,270153,463,769216,661,454294,607,975370,503,263340,779,138344,116,049295,935,970238,011,929216,997,146187,878,181343,951,415451,886,948543,214,264627,206,305
CFO
1.23b
+73.63%
0069,652,88128,719,227191,537,769218,098,698011,898,863011,211,88671,915,186151,271,458411,447,456519,192,236860,747,324985,428,570668,207,660709,932,8331,232,668,571
Dividend
Apr 26, 20240.6 CNY/sh
Earnings
Apr 11, 2025

Profile

Beijing Sifang Automation Co.,Ltd supplies products, solutions, and services in the fields of protection, monitoring, control, and automation of electric power systems in China and internationally. It provides generation systems, including IEDs for power plant automation, protection IEDs, automation systems for power plants, torsional stress protection and control systems, simulation and training systems, and generator excitation automation systems; and transmission systems, such as substation and digital substation automation solutions, wide area protection and control systems, fault information management systems, power system stability and security control systems, wide area measurement systems, and energy management systems. The company also offers distribution systems comprising multifunction protection and control IEDs and distribution automation solutions; and transportation systems consisting of substation automation systems, and AC and DC protection IEDs for railway and subway applications. In addition, it provides renewable energy solutions, including hydro plant, micro grid, wind power plant, and PV station automation, as well as battery energy storage solutions; and industry solutions, such as electric and electronic applications, and integrated substations. Further, the company offers engineering design and training services. Beijing Sifang Automation Co.,Ltd was founded in 1994 and is headquartered in Beijing, China.
IPO date
Dec 31, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,751,051
13.24%
5,078,495
18.15%
Cost of revenue
4,679,664
4,342,963
Unusual Expense (Income)
NOPBT
1,071,387
735,532
NOPBT Margin
18.63%
14.48%
Operating Taxes
107,302
110,368
Tax Rate
10.02%
15.01%
NOPAT
964,085
625,164
Net income
627,206
15.46%
543,214
20.21%
Dividends
(500,101)
(406,586)
Dividend yield
4.22%
3.42%
Proceeds from repurchase of equity
1,030
BB yield
-0.01%
Debt
Debt current
5,909
Long-term debt
8,078
12,538
Deferred revenue
14,173
Other long-term liabilities
15,747
1
Net debt
(3,221,297)
(2,412,886)
Cash flow
Cash from operating activities
1,232,669
709,933
CAPEX
(127,829)
Cash from investing activities
(123,860)
Cash from financing activities
(359,241)
(413,466)
FCF
1,574,035
773,795
Balance
Cash
3,120,393
2,322,630
Long term investments
108,983
108,703
Excess cash
2,941,823
2,177,408
Stockholders' equity
2,381,591
2,726,959
Invested Capital
1,868,419
1,869,633
ROIC
51.58%
32.58%
ROCE
25.18%
18.15%
EV
Common stock shares outstanding
836,275
813,172
Price
14.16
-3.01%
14.60
-30.14%
Market cap
11,841,655
-0.26%
11,872,311
-30.14%
EV
8,624,041
9,462,414
EBITDA
1,176,518
822,512
EV/EBITDA
7.33
11.50
Interest
3,449
983
Interest/NOPBT
0.32%
0.13%