XSHG601118
Market cap3.06bUSD
Jan 17, Last price
5.23CNY
1D
0.38%
1Q
-8.73%
Jan 2017
-24.86%
IPO
-56.81%
Name
China Hainan Rubber Industry Group Co Ltd
Chart & Performance
Profile
China Hainan Rubber Industry Group Co., Ltd. operates as a natural rubber manufacturer in China and internationally. The company offers latex threads, concentrated natural rubber latex, aviation tire standard rubber, meridian glues, light color glues; and standard rubber. It is also involved in the rubber planting, processing, and trading; processing and sale of rubber wood; and provision of and financial services. The company was founded in 2005 and is based in Haikou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 37,687,251 145.18% | 15,371,271 0.25% | |||||||
Cost of revenue | 37,857,330 | 15,588,489 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (170,079) | (217,218) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 209,430 | 32,631 | |||||||
Tax Rate | |||||||||
NOPAT | (379,509) | (249,849) | |||||||
Net income | 297,125 674.69% | 38,354 -74.56% | |||||||
Dividends | (711,996) | (45,362) | |||||||
Dividend yield | 3.92% | 0.24% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 8,252,741 | 4,120,318 | |||||||
Long-term debt | 7,615,057 | 6,729,484 | |||||||
Deferred revenue | 1,615,363 | 1,348,692 | |||||||
Other long-term liabilities | 1,769,068 | 42 | |||||||
Net debt | 11,691,454 | 4,677,938 | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,236,218 | 1,157,572 | |||||||
CAPEX | (993,606) | ||||||||
Cash from investing activities | (2,323,739) | ||||||||
Cash from financing activities | (1,165,380) | 1,979,762 | |||||||
FCF | (13,377,811) | (461,965) | |||||||
Balance | |||||||||
Cash | 3,505,677 | 5,680,445 | |||||||
Long term investments | 670,666 | 491,419 | |||||||
Excess cash | 2,291,981 | 5,403,300 | |||||||
Stockholders' equity | 6,510,751 | 5,056,730 | |||||||
Invested Capital | 24,975,283 | 15,202,923 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 4,281,336 | 4,279,428 | |||||||
Price | 4.24 -3.20% | 4.38 -17.05% | |||||||
Market cap | 18,152,865 -3.15% | 18,743,894 -17.05% | |||||||
EV | 31,653,612 | 23,737,639 | |||||||
EBITDA | 593,088 | 231,136 | |||||||
EV/EBITDA | 53.37 | 102.70 | |||||||
Interest | 775,420 | 298,031 | |||||||
Interest/NOPBT |