XSHG601106
Market cap2.56bUSD
Jan 16, Last price
2.74CNY
1D
0.74%
1Q
-8.36%
Jan 2017
-49.35%
IPO
-50.63%
Name
China First Heavy Industries
Chart & Performance
Profile
China First Heavy Industries manufactures and sells heavy duty equipment in the People's Republic of China and internationally. It offers nuclear power equipment; petrochemical equipment, such as coal liquefaction reactors, hydrogenation reactors, PTA and EO reactors, oversized heat exchangers, coal gasifiers, etc.; metallurgical equipment, including casting machines, converters and electric furnaces, tandem cold rolling mills, hot strip rolling mills, sectional beam rolling mills, long product rolling mills, shearing lines, plate levelers, slab sizing presses, and coilers; forging equipment comprising mechanical, hot die forging, stretcher leveler, and hydraulic forging presses; and engineering equipment, such as mining excavators, shield tunneling machines, and plate bending machines. The company serves steel, non-ferrous, electric power, energy, automobile, mining, petroleum, chemical, transportation, and military industries. China First Heavy Industries was formerly known as First Heavy Machinery Works. The company was founded in 1954 and is headquartered in Qiqihar, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 17,167,484 -28.13% | 23,885,913 3.28% | |||||||
Cost of revenue | 16,741,083 | 22,763,911 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 426,401 | 1,122,002 | |||||||
NOPBT Margin | 2.48% | 4.70% | |||||||
Operating Taxes | 45,969 | 72,951 | |||||||
Tax Rate | 10.78% | 6.50% | |||||||
NOPAT | 380,432 | 1,049,051 | |||||||
Net income | (2,707,530) -2,705.37% | 103,921 -22.15% | |||||||
Dividends | (579,912) | ||||||||
Dividend yield | 2.93% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 8,524,290 | 9,430,540 | |||||||
Long-term debt | 11,231,651 | 8,134,530 | |||||||
Deferred revenue | 24,677 | 369,781 | |||||||
Other long-term liabilities | 731,456 | 357,147 | |||||||
Net debt | 13,613,205 | 12,008,723 | |||||||
Cash flow | |||||||||
Cash from operating activities | 143,390 | ||||||||
CAPEX | (589,754) | ||||||||
Cash from investing activities | (901,123) | ||||||||
Cash from financing activities | 1,324,779 | 1,109,851 | |||||||
FCF | 2,019,634 | (3,209,597) | |||||||
Balance | |||||||||
Cash | 2,260,525 | 1,379,716 | |||||||
Long term investments | 3,882,211 | 4,176,631 | |||||||
Excess cash | 5,284,361 | 4,362,052 | |||||||
Stockholders' equity | (474,808) | 7,467,745 | |||||||
Invested Capital | 29,938,052 | 25,369,117 | |||||||
ROIC | 1.38% | 4.49% | |||||||
ROCE | 1.45% | 3.77% | |||||||
EV | |||||||||
Common stock shares outstanding | 6,857,978 | 6,857,783 | |||||||
Price | 2.89 -1.37% | 2.93 -15.80% | |||||||
Market cap | 19,819,557 -1.36% | 20,093,304 -15.80% | |||||||
EV | 33,567,457 | 32,251,931 | |||||||
EBITDA | 1,282,450 | 1,822,116 | |||||||
EV/EBITDA | 26.17 | 17.70 | |||||||
Interest | 580,131 | 634,388 | |||||||
Interest/NOPBT | 136.05% | 56.54% |