Loading...
XSHG601101
Market cap1.50bUSD
Jan 15, Last price  
7.65CNY
1D
-0.91%
1Q
-17.12%
Jan 2017
37.34%
IPO
-43.38%
Name

Beijing Haohua Energy Resource Co Ltd

Chart & Performance

D1W1MN
XSHG:601101 chart
P/E
10.59
P/S
1.31
EPS
0.72
Div Yield, %
7.39%
Shrs. gr., 5y
0.18%
Rev. gr., 5y
7.75%
Revenues
8.44b
-9.15%
2,331,098,1002,569,613,5854,144,201,7053,096,931,9144,047,165,4546,950,706,2826,933,131,9407,274,115,6426,859,845,7906,571,831,8385,103,229,0465,575,638,6445,810,299,6095,532,550,9654,362,451,5558,368,948,4999,286,753,6488,437,025,400
Net income
1.04b
-52.21%
329,214,240332,842,059714,861,069471,854,377872,560,3591,301,846,986903,968,503526,333,322182,826,791021,221,936655,141,405751,387,087436,640,11747,895,8082,908,862,3962,176,226,1891,039,973,821
CFO
3.66b
-13.12%
0267,271,523689,949,973540,943,024837,321,6151,012,407,005812,143,063352,057,653171,434,97401,020,410,7441,768,678,0882,337,855,5951,913,616,1191,762,948,2004,279,086,6864,207,001,9733,655,131,227
Dividend
Jun 26, 20240.35 CNY/sh
Earnings
May 22, 2025

Profile

Beijing Haohua Energy Resource Co., Ltd. engages in the mining, washing, processing, export, and sale of coal in China. It offers anthracite and thermal coal. The company provides anthracite coal for use in metallurgy, electric power, chemical industry, etc. Beijing Haohua Energy Resource Co., Ltd. was founded in 2002 and is based in Beijing, China. Beijing Haohua Energy Resource Co., Ltd. is a subsidiary of Beijing Energy Group Co., Ltd.
IPO date
Mar 31, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,437,025
-9.15%
9,286,754
10.97%
Cost of revenue
4,232,632
4,443,987
Unusual Expense (Income)
NOPBT
4,204,394
4,842,767
NOPBT Margin
49.83%
52.15%
Operating Taxes
468,514
644,075
Tax Rate
11.14%
13.30%
NOPAT
3,735,880
4,198,692
Net income
1,039,974
-52.21%
2,176,226
-25.19%
Dividends
(813,833)
(659,999)
Dividend yield
8.92%
7.42%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
778,846
897,196
Long-term debt
5,393,172
7,999,494
Deferred revenue
1
Other long-term liabilities
3,420,804
4,386,558
Net debt
(942,637)
1,612,165
Cash flow
Cash from operating activities
3,655,131
4,207,002
CAPEX
(2,369,590)
Cash from investing activities
(2,271,742)
Cash from financing activities
(1,568,183)
FCF
3,432,668
2,952,401
Balance
Cash
5,210,942
5,457,838
Long term investments
1,903,712
1,826,687
Excess cash
6,692,803
6,820,187
Stockholders' equity
9,953,707
10,687,305
Invested Capital
17,451,659
19,591,590
ROIC
20.17%
20.42%
ROCE
17.36%
18.30%
EV
Common stock shares outstanding
1,444,408
1,439,998
Price
6.32
2.27%
6.18
0.16%
Market cap
9,128,659
2.58%
8,899,187
0.16%
EV
11,574,632
13,774,917
EBITDA
5,010,535
5,371,567
EV/EBITDA
2.31
2.56
Interest
258,939
208,198
Interest/NOPBT
6.16%
4.30%