Loading...
XSHG
601100
Market cap12bUSD
Apr 08, Last price  
70.88CNY
1D
0.07%
1Q
40.22%
Jan 2017
517.96%
IPO
474.86%
Name

Jiangsu Hengli Hydraulic Co Ltd

Chart & Performance

D1W1MN
P/E
38.03
P/S
10.58
EPS
1.86
Div Yield, %
0.99%
Shrs. gr., 5y
0.61%
Rev. gr., 5y
16.37%
Revenues
8.98b
+9.61%
295,618,492415,994,806816,999,2111,133,391,0671,045,146,0771,229,739,8951,093,289,0871,087,588,3851,370,100,2682,795,211,6174,210,975,4015,414,021,9757,855,038,3699,309,218,0988,196,713,8928,984,640,412
Net income
2.50b
+6.66%
94,107,451115,473,930228,725,431324,909,580275,227,958221,401,30391,907,17663,513,86770,351,830381,940,442836,643,4611,296,199,8252,253,874,5532,693,599,9972,342,722,2032,498,729,073
CFO
2.68b
+29.73%
56,323,615125,918,989207,502,381114,746,654238,552,480253,084,569251,964,181159,741,2117,362,236154,191,779798,780,1221,660,257,1601,980,571,2082,795,650,3752,063,626,7822,677,147,056
Dividend
Jun 28, 20240.7 CNY/sh
Earnings
Apr 21, 2025

Profile

Jiangsu Hengli Hydraulic Co.,Ltd manufactures and sells hydraulic components and systems worldwide. The company offers hydraulic cylinders, motors, systems, and pumps; mobile control valves; electronic controls; industrial hydraulic valves; high precision castings and seamless cold drawing tubings; and thermal spray products. Its products are used in various applications, such as mobile machinery, industrial engineering, offshore, energy technology, and tunnel boring machine. The company was formerly known as Jiangsu Hengli Highpressure Oil Cylinder Co., Ltd. Jiangsu Hengli Hydraulic Co., Ltd. was founded in 1990 and is headquartered in Changzhou, China.
URL
https://www.henglihydraulics.com/
IPO date
Oct 28, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,984,640
9.61%
8,196,714
-11.95%
Cost of revenue
6,191,785
5,745,738
Unusual Expense (Income)
NOPBT
2,792,855
2,450,976
NOPBT Margin
31.08%
29.90%
Operating Taxes
326,296
279,821
Tax Rate
11.68%
11.42%
NOPAT
2,466,559
2,171,155
Net income
2,498,729
6.66%
2,342,722
-13.03%
Dividends
(747,089)
(952,913)
Dividend yield
1.02%
1.15%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
200,615
329,179
Long-term debt
4,061
9,140
Deferred revenue
174,648
198,198
Other long-term liabilities
1
1
Net debt
(7,922,728)
(7,018,250)
Cash flow
Cash from operating activities
2,677,147
2,063,627
CAPEX
(1,365,859)
(798,783)
Cash from investing activities
(3,051,282)
Cash from financing activities
(880,152)
949,317
FCF
1,689,522
1,772,480
Balance
Cash
8,203,642
7,356,568
Long term investments
(76,239)
2
Excess cash
7,678,172
6,946,732
Stockholders' equity
10,272,336
9,313,072
Invested Capital
7,142,129
6,189,654
ROIC
37.00%
36.62%
ROCE
18.62%
18.41%
EV
Common stock shares outstanding
1,343,403
1,308,783
Price
54.68
-13.41%
63.15
-22.80%
Market cap
73,457,261
-11.12%
82,649,669
-22.60%
EV
65,586,120
75,679,378
EBITDA
3,203,058
2,842,591
EV/EBITDA
20.48
26.62
Interest
7,682
16,490
Interest/NOPBT
0.28%
0.67%