XSHG601099
Market cap3.63bUSD
Jan 09, Last price
3.91CNY
1D
-0.26%
1Q
-8.00%
Jan 2017
-24.08%
IPO
-73.19%
Name
Pacific Securities Co Ltd
Chart & Performance
Profile
The Pacific Securities Co., Ltd engages in the securities business in China. It is involved in the securities brokerage, investment banking, share transfer, and asset management businesses, as well as provision of financial services. The company was founded in 2004 and is based in Kunming, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,373,274 14.59% | 1,198,379 -27.58% | |||||||
Cost of revenue | 1,042,601 | 1,295,086 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 330,672 | (96,706) | |||||||
NOPBT Margin | 24.08% | ||||||||
Operating Taxes | 74,839 | ||||||||
Tax Rate | 22.63% | ||||||||
NOPAT | 255,833 | (96,706) | |||||||
Net income | 250,546 | ||||||||
Dividends | (3,711) | ||||||||
Dividend yield | 0.01% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 461,821 | ||||||||
Long-term debt | 45,831 | 456,112 | |||||||
Deferred revenue | 94 | ||||||||
Other long-term liabilities | |||||||||
Net debt | (13,869,179) | (12,588,039) | |||||||
Cash flow | |||||||||
Cash from operating activities | 424,432 | 85,984 | |||||||
CAPEX | (70,557) | ||||||||
Cash from investing activities | 43,385 | 86,507 | |||||||
Cash from financing activities | (101,083) | ||||||||
FCF | 556,448 | 3,099,986 | |||||||
Balance | |||||||||
Cash | 8,995,824 | 8,392,430 | |||||||
Long term investments | 4,919,185 | 5,113,541 | |||||||
Excess cash | 13,846,346 | 13,446,052 | |||||||
Stockholders' equity | 5,651,670 | 7,867,007 | |||||||
Invested Capital | 10,271,955 | 7,804,521 | |||||||
ROIC | 2.83% | ||||||||
ROCE | 2.08% | ||||||||
EV | |||||||||
Common stock shares outstanding | 6,771,526 | 6,816,316 | |||||||
Price | 3.70 43.97% | 2.57 -21.65% | |||||||
Market cap | 25,054,644 43.02% | 17,517,933 -21.65% | |||||||
EV | 11,191,497 | 4,944,381 | |||||||
EBITDA | 413,521 | (21,906) | |||||||
EV/EBITDA | 27.06 | ||||||||
Interest | 42,840 | 82,635 | |||||||
Interest/NOPBT | 12.96% |