Loading...
XSHG601007
Market cap374mUSD
Dec 25, Last price  
7.01CNY
1D
-1.27%
1Q
5.10%
Jan 2017
-35.33%
IPO
-34.85%
Name

Jinling Hotel Corp Ltd

Chart & Performance

D1W1MN
XSHG:601007 chart
P/E
45.92
P/S
1.51
EPS
0.15
Div Yield, %
1.43%
Shrs. gr., 5y
—
Rev. gr., 5y
11.84%
Revenues
1.81b
+28.10%
293,595,837317,645,343341,482,455409,232,545421,886,725442,181,331514,503,929700,370,845606,627,910534,713,684612,738,650735,734,898834,650,864938,412,7201,035,797,4431,188,820,6851,140,251,4371,373,972,5721,414,842,3641,812,469,336
Net income
60m
-29.72%
27,242,98538,892,44344,049,32858,543,25264,878,53985,377,406112,468,134117,123,459110,185,11772,193,25839,852,36949,852,94641,628,178103,477,13477,415,593118,932,14189,945,77480,804,07584,706,03759,535,122
CFO
297m
52,420,14673,770,11065,294,63766,571,86658,111,45965,041,48162,330,87691,347,652111,722,20552,906,994108,947,081125,706,750116,178,640283,411,099198,562,30671,128,374134,135,176251,057,9720297,432,580
Dividend
Jul 10, 20240.12 CNY/sh
Earnings
May 23, 2025

Profile

Jinling Hotel Corporation, Ltd. operates hotels in China. The company also operates business buildings; and develops eco-tourism parks. In addition, it is involved in the purchase and trade of hotel goods; and distribution of alcoholic beverages, candy, and wine. The company was founded in 1983 and is based in Nanjing, China.
URL
http://www.jinlinghotel.com
IPO date
Apr 06, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,812,469
28.10%
1,414,842
2.97%
1,373,973
20.50%
Cost of revenue
1,481,763
1,130,443
1,058,867
Unusual Expense (Income)
NOPBT
330,706
284,399
315,106
NOPBT Margin
18.25%
20.10%
22.93%
Operating Taxes
57,258
39,237
52,768
Tax Rate
17.31%
13.80%
16.75%
NOPAT
273,448
245,162
262,338
Net income
59,535
-29.72%
84,706
4.83%
80,804
-10.16%
Dividends
(39,000)
(31,200)
(15,000)
Dividend yield
1.24%
0.65%
0.67%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
95,420
114,918
57,672
Long-term debt
486,755
498,831
554,903
Deferred revenue
15,851
16,482
Other long-term liabilities
34,722
34,830
41,048
Net debt
(594,694)
(300,049)
(235,927)
Cash flow
Cash from operating activities
297,433
251,058
CAPEX
(15,851)
Cash from investing activities
(32,015)
Cash from financing activities
(153,339)
42,915
FCF
331,145
256,979
143,961
Balance
Cash
798,947
913,798
848,502
Long term investments
377,922
Excess cash
1,086,246
843,056
779,803
Stockholders' equity
1,927,774
1,996,751
1,969,322
Invested Capital
1,668,847
1,885,361
1,911,739
ROIC
15.39%
12.91%
13.36%
ROCE
11.67%
10.42%
11.70%
EV
Common stock shares outstanding
390,000
390,000
390,000
Price
8.08
-34.42%
12.32
115.38%
5.72
-5.92%
Market cap
3,151,200
-34.42%
4,804,800
115.38%
2,230,800
-5.92%
EV
3,348,306
5,261,275
2,734,893
EBITDA
452,359
398,919
428,701
EV/EBITDA
7.40
13.19
6.38
Interest
26,868
23,874
24,633
Interest/NOPBT
8.12%
8.39%
7.82%