Loading...
XSHG600989
Market cap15bUSD
Dec 24, Last price  
16.17CNY
1D
1.56%
1Q
0.45%
IPO
-7.18%
Name

Ningxia Baofeng Energy Group Co Ltd

Chart & Performance

D1W1MN
XSHG:600989 chart
P/E
20.99
P/S
4.07
EPS
0.77
Div Yield, %
1.30%
Shrs. gr., 5y
2.08%
Rev. gr., 5y
17.42%
Revenues
29.14b
+2.48%
75,889,530712,169,8921,629,147,1552,816,161,8363,589,778,2813,214,029,9614,042,901,2843,449,198,3307,080,635,8178,027,371,99212,300,744,98013,052,290,29313,568,199,15715,927,728,88923,299,935,29028,429,848,34529,135,511,197
Net income
5.65b
-10.34%
35,568,90033,110,72161,037,129472,099,427990,574,636554,900,559661,924,214114,585,2861,515,408,5161,718,475,0392,923,435,6733,695,515,6323,801,873,3034,622,768,0437,070,425,8626,302,502,3685,650,614,862
CFO
8.69b
+31.19%
00001,563,652,184942,973,7961,119,022,3962,699,366,5352,489,623,8541,772,189,9713,015,633,2673,265,187,6123,572,586,0315,183,714,6666,487,817,7276,626,183,5298,692,623,772
Dividend
Jul 24, 20240.3158 CNY/sh

Profile

Ningxia Baofeng Energy Group Co., Ltd. produces, processes, and sells coal mining, washing, coking, coal tar, crude benzene, C4 deep-processed, methanol, and olefin products. Its products include polyethylene, polypropylene, coke, benzene, asphalt, and MTBE. The company was formerly known as Ningxia Baofeng Energy Co., Ltd. and changed its name to Ningxia Baofeng Energy Group Co., Ltd. in January 2014. Ningxia Baofeng Energy Group Co., Ltd. was founded in 2005 and is headquartered in Yinchuan, China.
URL
http://www.baofengenergy.com/
IPO date
May 16, 2019
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
29,135,511
2.48%
28,429,848
22.02%
23,299,935
46.29%
Cost of revenue
21,509,417
19,532,590
13,787,957
Unusual Expense (Income)
NOPBT
7,626,094
8,897,258
9,511,978
NOPBT Margin
26.17%
31.30%
40.82%
Operating Taxes
816,172
1,004,885
1,050,288
Tax Rate
10.70%
11.29%
11.04%
NOPAT
6,809,923
7,892,373
8,461,690
Net income
5,650,615
-10.34%
6,302,502
-10.86%
7,070,426
52.95%
Dividends
(1,544,562)
(3,071,622)
(2,049,406)
Dividend yield
1.43%
3.48%
1.61%
Proceeds from repurchase of equity
(299,907)
BB yield
0.24%
Debt
Debt current
4,148,516
3,774,108
3,019,315
Long-term debt
17,525,157
10,922,113
4,424,013
Deferred revenue
72,191
77,480
82,157
Other long-term liabilities
1,119,440
1,153,885
1,202,769
Net debt
18,762,748
12,538,187
5,983,679
Cash flow
Cash from operating activities
8,692,624
6,626,184
6,487,818
CAPEX
(12,842,160)
Cash from investing activities
(14,101,355)
Cash from financing activities
4,769,271
4,469,097
FCF
(6,932,649)
(1,013,397)
4,999,853
Balance
Cash
1,283,409
2,158,034
1,450,702
Long term investments
1,627,516
2
8,946
Excess cash
1,454,150
736,542
294,651
Stockholders' equity
31,550,582
26,906,738
23,722,068
Invested Capital
59,947,180
48,420,126
38,148,206
ROIC
12.57%
18.23%
24.27%
ROCE
12.41%
18.09%
24.72%
EV
Common stock shares outstanding
7,313,816
7,313,816
7,320,936
Price
14.77
22.37%
12.07
-30.47%
17.36
48.38%
Market cap
108,025,070
22.37%
88,277,765
-30.54%
127,091,457
48.12%
EV
126,787,817
100,815,952
133,075,137
EBITDA
9,448,858
10,341,382
10,824,882
EV/EBITDA
13.42
9.75
12.29
Interest
275,242
149,995
173,107
Interest/NOPBT
3.61%
1.69%
1.82%