Loading...
XSHG
600989
Market cap15bUSD
Apr 03, Last price  
15.39CNY
1D
-2.29%
1Q
-6.61%
IPO
-8.66%
Name

Ningxia Baofeng Energy Group Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
17.81
P/S
3.42
EPS
0.86
Div Yield, %
2.05%
Shrs. gr., 5y
0.58%
Rev. gr., 5y
19.44%
Revenues
32.98b
+13.21%
75,889,530712,169,8921,629,147,1552,816,161,8363,589,778,2813,214,029,9614,042,901,2843,449,198,3307,080,635,8178,027,371,99212,300,744,98013,052,290,29313,568,199,15715,927,728,88923,299,935,29028,429,848,34529,135,511,19732,982,889,902
Net income
6.34b
+12.16%
35,568,90033,110,72161,037,129472,099,427990,574,636554,900,559661,924,214114,585,2861,515,408,5161,718,475,0392,923,435,6733,695,515,6323,801,873,3034,622,768,0437,070,425,8626,302,502,3685,650,614,8626,337,676,311
CFO
8.90b
+2.36%
00001,563,652,184942,973,7961,119,022,3962,699,366,5352,489,623,8541,772,189,9713,015,633,2673,265,187,6123,572,586,0315,183,714,6666,487,817,7276,626,183,5298,692,623,7728,897,635,369
Dividend
Jul 24, 20240.3158 CNY/sh

Profile

Ningxia Baofeng Energy Group Co., Ltd. produces, processes, and sells coal mining, washing, coking, coal tar, crude benzene, C4 deep-processed, methanol, and olefin products. Its products include polyethylene, polypropylene, coke, benzene, asphalt, and MTBE. The company was formerly known as Ningxia Baofeng Energy Co., Ltd. and changed its name to Ningxia Baofeng Energy Group Co., Ltd. in January 2014. Ningxia Baofeng Energy Group Co., Ltd. was founded in 2005 and is headquartered in Yinchuan, China.
URL
http://www.baofengenergy.com/
IPO date
May 16, 2019
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
32,982,890
13.21%
29,135,511
2.48%
28,429,848
22.02%
Cost of revenue
23,080,709
21,509,417
19,532,590
Unusual Expense (Income)
NOPBT
9,902,181
7,626,094
8,897,258
NOPBT Margin
30.02%
26.17%
31.30%
Operating Taxes
948,648
816,172
1,004,885
Tax Rate
9.58%
10.70%
11.29%
NOPAT
8,953,533
6,809,923
7,892,373
Net income
6,337,676
12.16%
5,650,615
-10.34%
6,302,502
-10.86%
Dividends
(1,544,562)
(3,071,622)
Dividend yield
1.43%
3.48%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
759,661
4,148,516
3,774,108
Long-term debt
26,354,780
17,525,157
10,922,113
Deferred revenue
105,490
72,191
77,480
Other long-term liabilities
1,205,849
1,119,440
1,153,885
Net debt
24,637,430
18,762,748
12,538,187
Cash flow
Cash from operating activities
8,897,635
8,692,624
6,626,184
CAPEX
(12,842,160)
Cash from investing activities
(14,101,355)
Cash from financing activities
4,245,892
4,769,271
4,469,097
FCF
(1,286,833)
(6,932,649)
(1,013,397)
Balance
Cash
2,477,011
1,283,409
2,158,034
Long term investments
2
1,627,516
2
Excess cash
827,867
1,454,150
736,542
Stockholders' equity
32,256,790
31,550,582
26,906,738
Invested Capital
68,183,238
59,947,180
48,420,126
ROIC
13.98%
12.57%
18.23%
ROCE
14.34%
12.41%
18.09%
EV
Common stock shares outstanding
7,284,685
7,313,816
7,313,816
Price
16.84
14.01%
14.77
22.37%
12.07
-30.47%
Market cap
122,674,102
13.56%
108,025,070
22.37%
88,277,765
-30.54%
EV
147,311,533
126,787,817
100,815,952
EBITDA
12,059,429
9,448,858
10,341,382
EV/EBITDA
12.22
13.42
9.75
Interest
712,689
275,242
149,995
Interest/NOPBT
7.20%
3.61%
1.69%