Loading...
XSHG
600980
Market cap536mUSD
Aug 01, Last price  
22.13CNY
1D
-1.03%
1Q
41.23%
Jan 2017
-10.04%
IPO
125.59%
Name

BGRIMM Technology Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
36.10
P/S
3.22
EPS
0.61
Div Yield, %
0.37%
Shrs. gr., 5y
4.45%
Rev. gr., 5y
18.97%
Revenues
1.19b
+27.84%
216,429,708254,312,596293,919,811246,809,473215,283,666331,967,356289,177,062274,907,201252,177,423228,061,783412,065,017397,827,369436,130,196472,352,274498,539,267546,040,482704,901,080870,212,047929,271,0081,187,974,946
Net income
106m
+15.33%
17,034,0578,926,91106,385,30702,908,6980013,830,689037,749,15336,963,71243,318,38833,874,93045,420,23147,867,06794,463,80583,505,69291,749,862105,817,106
CFO
158m
-2.52%
041,566,14609,021,21322,536,54825,869,18330,349,3560043,968,77500107,577,2685,073,68280,405,04918,982,34541,869,12993,566,236162,567,085158,463,097
Dividend
Sep 24, 20240.03 CNY/sh

Profile

BGRIMM Technology Co., Ltd. researches, develops, produces, and sells mining equipment in the People's Republic of China and internationally. The company also develops, produces, and sells magnetic materials and devices. It offers permanent ferrite magnetic powders, rare earth permanent magnets, injection pellets, magnetic devices, and soft magnetic and absorbing materials for the use in automobiles, computers, home appliances, electric toys, electric tools, electro-acoustic devices, etc. The company was formerly known as BGRIMM Magnetic Materials & Technology Co., Ltd. and changed its name to BGRIMM Technology Co., Ltd. in June 2016. BGRIMM Technology Co., Ltd. was founded in 2000 and is based in Beijing, the People's Republic of China.
URL
http://www.bgrimmtec.com/
IPO date
May 12, 2004
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,187,975
27.84%
929,271
6.79%
870,212
23.45%
Cost of revenue
951,222
761,465
752,740
Unusual Expense (Income)
NOPBT
236,753
167,806
117,472
NOPBT Margin
19.93%
18.06%
13.50%
Operating Taxes
17,284
12,755
11,785
Tax Rate
7.30%
7.60%
10.03%
NOPAT
219,468
155,051
105,687
Net income
105,817
15.33%
91,750
9.87%
83,506
-11.60%
Dividends
(9,463)
(8,263)
Dividend yield
0.28%
0.32%
Proceeds from repurchase of equity
(170)
3,149
BB yield
0.01%
-0.12%
Debt
Debt current
3,409
Long-term debt
53,400
7,075
14,587
Deferred revenue
12,175
12,010
13,357
Other long-term liabilities
1,530
652
234
Net debt
(291,750)
(445,194)
(426,716)
Cash flow
Cash from operating activities
158,463
162,567
93,566
CAPEX
(96,879)
Cash from investing activities
25,638
Cash from financing activities
33,499
(11,196)
41,448
FCF
259,176
106,609
(120,354)
Balance
Cash
529,539
416,222
411,282
Long term investments
(184,390)
36,047
33,429
Excess cash
285,751
405,806
401,201
Stockholders' equity
785,166
700,827
688,374
Invested Capital
1,173,772
913,708
818,077
ROIC
21.03%
17.91%
14.93%
ROCE
16.22%
12.72%
9.63%
EV
Common stock shares outstanding
189,264
189,253
186,369
Price
15.28
-13.62%
17.69
26.99%
13.93
-23.00%
Market cap
2,891,947
-13.62%
3,347,886
28.96%
2,596,123
-16.52%
EV
2,601,050
2,906,917
2,173,925
EBITDA
268,361
192,741
141,930
EV/EBITDA
9.69
15.08
15.32
Interest
861
1,342
662
Interest/NOPBT
0.36%
0.80%
0.56%