Loading...
XSHG600980
Market cap343mUSD
Jan 03, Last price  
14.50CNY
1D
-3.40%
1Q
-4.29%
Jan 2017
-41.06%
Name

BGRIMM Technology Co Ltd

Chart & Performance

D1W1MN
XSHG:600980 chart
P/E
27.42
P/S
2.71
EPS
0.53
Div Yield, %
0.38%
Shrs. gr., 5y
4.46%
Rev. gr., 5y
14.49%
Revenues
929m
+6.79%
200,260,951216,429,708254,312,596293,919,811246,809,473215,283,666331,967,356289,177,062274,907,201252,177,423228,061,783412,065,017397,827,369436,130,196472,352,274498,539,267546,040,482704,901,080870,212,047929,271,008
Net income
92m
+9.87%
21,063,07917,034,0578,926,91106,385,30702,908,6980013,830,689037,749,15336,963,71243,318,38833,874,93045,420,23147,867,06794,463,80583,505,69291,749,862
CFO
163m
+73.75%
2,122,052041,566,14609,021,21322,536,54825,869,18330,349,3560043,968,77500107,577,2685,073,68280,405,04918,982,34541,869,12993,566,236162,567,085
Dividend
Sep 24, 20240.03 CNY/sh
Earnings
Apr 29, 2025

Profile

BGRIMM Technology Co., Ltd. researches, develops, produces, and sells mining equipment in the People's Republic of China and internationally. The company also develops, produces, and sells magnetic materials and devices. It offers permanent ferrite magnetic powders, rare earth permanent magnets, injection pellets, magnetic devices, and soft magnetic and absorbing materials for the use in automobiles, computers, home appliances, electric toys, electric tools, electro-acoustic devices, etc. The company was formerly known as BGRIMM Magnetic Materials & Technology Co., Ltd. and changed its name to BGRIMM Technology Co., Ltd. in June 2016. BGRIMM Technology Co., Ltd. was founded in 2000 and is based in Beijing, the People's Republic of China.
IPO date
May 12, 2004
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
929,271
6.79%
870,212
23.45%
Cost of revenue
761,465
752,740
Unusual Expense (Income)
NOPBT
167,806
117,472
NOPBT Margin
18.06%
13.50%
Operating Taxes
12,755
11,785
Tax Rate
7.60%
10.03%
NOPAT
155,051
105,687
Net income
91,750
9.87%
83,506
-11.60%
Dividends
(9,463)
(8,263)
Dividend yield
0.28%
0.32%
Proceeds from repurchase of equity
(170)
3,149
BB yield
0.01%
-0.12%
Debt
Debt current
3,409
Long-term debt
7,075
14,587
Deferred revenue
12,010
13,357
Other long-term liabilities
652
234
Net debt
(445,194)
(426,716)
Cash flow
Cash from operating activities
162,567
93,566
CAPEX
(96,879)
Cash from investing activities
25,638
Cash from financing activities
(11,196)
41,448
FCF
106,609
(120,354)
Balance
Cash
416,222
411,282
Long term investments
36,047
33,429
Excess cash
405,806
401,201
Stockholders' equity
700,827
688,374
Invested Capital
913,708
818,077
ROIC
17.91%
14.93%
ROCE
12.72%
9.63%
EV
Common stock shares outstanding
189,253
186,369
Price
17.69
26.99%
13.93
-23.00%
Market cap
3,347,886
28.96%
2,596,123
-16.52%
EV
2,906,917
2,173,925
EBITDA
192,741
141,930
EV/EBITDA
15.08
15.32
Interest
1,342
662
Interest/NOPBT
0.80%
0.56%