XSHG600976
Market cap854mUSD
Jan 08, Last price
40.82CNY
1D
-1.45%
1Q
-12.89%
Jan 2017
27.84%
Name
Jianmin Pharmaceutical Group Co Ltd
Chart & Performance
Profile
Jianmin Pharmaceutical Group Co.,Ltd. manufactures and sells Chinese medicines in China. It offers pediatric drugs under the Jianmin and Longmu brands. The company also provides OTC, medical, and health products, as well as consultation service. Jianmin Pharmaceutical Group Co.,Ltd. is headquartered in Wuhan, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,213,155 15.72% | 3,640,800 11.06% | |||||||
Cost of revenue | 3,549,385 | 3,239,293 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 663,769 | 401,507 | |||||||
NOPBT Margin | 15.75% | 11.03% | |||||||
Operating Taxes | 47,859 | 32,439 | |||||||
Tax Rate | 7.21% | 8.08% | |||||||
NOPAT | 615,910 | 369,068 | |||||||
Net income | 521,458 27.78% | 408,081 33.68% | |||||||
Dividends | (123,341) | ||||||||
Dividend yield | 1.63% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 79,445 | 29,858 | |||||||
Long-term debt | 60,589 | 46,962 | |||||||
Deferred revenue | 12,181 | ||||||||
Other long-term liabilities | 18,610 | 1 | |||||||
Net debt | (1,509,968) | (783,891) | |||||||
Cash flow | |||||||||
Cash from operating activities | 268,390 | 215,865 | |||||||
CAPEX | (64,502) | ||||||||
Cash from investing activities | (180,502) | ||||||||
Cash from financing activities | (85,696) | ||||||||
FCF | 527,808 | 331,952 | |||||||
Balance | |||||||||
Cash | 999,578 | 860,711 | |||||||
Long term investments | 650,424 | ||||||||
Excess cash | 1,439,344 | 678,671 | |||||||
Stockholders' equity | 1,595,919 | 1,389,084 | |||||||
Invested Capital | 945,490 | 1,182,273 | |||||||
ROIC | 57.89% | 35.69% | |||||||
ROCE | 27.77% | 21.57% | |||||||
EV | |||||||||
Common stock shares outstanding | 152,920 | 152,498 | |||||||
Price | 65.25 31.31% | 49.69 -37.01% | |||||||
Market cap | 9,978,039 31.68% | 7,577,615 -36.75% | |||||||
EV | 8,476,850 | 6,798,697 | |||||||
EBITDA | 722,826 | 440,328 | |||||||
EV/EBITDA | 11.73 | 15.44 | |||||||
Interest | 4,820 | 4,809 | |||||||
Interest/NOPBT | 0.73% | 1.20% |