Loading...
XSHG
600971
Market cap1.10bUSD
Jun 10, Last price  
6.59CNY
1D
-0.75%
1Q
-21.36%
Jan 2017
26.12%
IPO
126.74%
Name

Anhui Hengyuan Coal Industry and Electricity Power Co Ltd

Chart & Performance

D1W1MN
P/E
7.38
P/S
1.13
EPS
0.89
Div Yield, %
12.90%
Shrs. gr., 5y
0.07%
Rev. gr., 5y
3.04%
Revenues
6.97b
-10.45%
1,139,073,6891,186,853,2871,304,013,7712,049,147,2885,342,179,7556,990,249,0268,312,148,9059,139,464,7418,140,266,1596,444,663,6753,966,256,2384,625,612,3586,536,179,0225,900,332,7546,001,973,1735,209,792,6346,749,374,9988,386,113,8107,785,898,7186,972,485,680
Net income
1.07b
-47.35%
202,539,085196,139,401201,194,576306,066,436520,314,308951,069,5121,013,207,989730,990,260309,306,89615,572,819035,286,6311,104,749,0841,220,760,0551,128,121,725770,775,7201,387,154,4892,526,956,9892,035,939,9461,071,963,231
CFO
1.38b
-61.56%
188,324,295461,293,898318,811,166397,224,6351,777,159,2581,309,250,0931,875,494,0131,517,246,266621,880,307212,030,35501,938,220,0222,754,881,7072,376,968,0622,249,378,4691,666,320,8232,153,365,5202,989,765,2483,581,918,7561,376,953,150
Dividend
May 24, 20240.85 CNY/sh

Profile

Anhui Hengyuan Coal-Electricity Group Co., Ltd. engages in mining, processing, washing, sale, and transportation of coal in China. It offers lean coal, 1/3 coking coal, gas fat coal, anthracite coal, coking coal, blended coal, fine coal, and refined coal, which are used in electric power, metallurgy, petrochemical, building materials, coking, blast furnace injection, civil use, etc. The company was founded in 2000 and is based in Suzhou, China. Anhui Hengyuan Coal-Electricity Group Co., Ltd. is a subsidiary of Anhui Province Wanbei Coal-Electricity Group Company Limited.
URL
http://www.ahhymd.com.cn/
IPO date
Aug 17, 2004
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,972,486
-10.45%
7,785,899
-7.16%
8,386,114
24.25%
Cost of revenue
4,813,495
4,571,732
4,663,658
Unusual Expense (Income)
NOPBT
2,158,991
3,214,167
3,722,456
NOPBT Margin
30.96%
41.28%
44.39%
Operating Taxes
214,770
245,577
412,232
Tax Rate
9.95%
7.64%
11.07%
NOPAT
1,944,221
2,968,590
3,310,224
Net income
1,071,963
-47.35%
2,035,940
-19.43%
2,526,957
82.17%
Dividends
(1,200,005)
(600,002)
Dividend yield
8.99%
6.98%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
636,943
1,002,804
1,343,890
Long-term debt
650,320
565,970
1,104,805
Deferred revenue
1
Other long-term liabilities
1,787,469
1,937,587
1,667,503
Net debt
(5,859,120)
(7,197,410)
(6,528,747)
Cash flow
Cash from operating activities
1,376,953
3,581,919
2,989,765
CAPEX
(1,214,663)
Cash from investing activities
(2,917,198)
Cash from financing activities
(1,324,824)
FCF
1,565,828
2,819,905
2,229,115
Balance
Cash
5,947,863
7,049,866
7,442,910
Long term investments
1,198,520
1,716,318
1,534,531
Excess cash
6,797,759
8,376,889
8,558,136
Stockholders' equity
9,458,626
9,661,921
10,245,131
Invested Capital
8,710,475
7,815,373
7,067,338
ROIC
23.53%
39.89%
51.16%
ROCE
13.92%
19.85%
23.82%
EV
Common stock shares outstanding
1,204,453
1,197,612
1,200,005
Price
9.41
-15.61%
11.15
55.73%
7.16
10.84%
Market cap
11,333,903
-15.12%
13,353,371
55.42%
8,592,035
10.84%
EV
5,543,229
6,239,660
2,151,596
EBITDA
2,898,447
3,921,702
4,425,202
EV/EBITDA
1.91
1.59
0.49
Interest
54,226
65,829
92,137
Interest/NOPBT
2.51%
2.05%
2.48%