Loading...
XSHG600966
Market cap922mUSD
Dec 24, Last price  
5.17CNY
1D
1.37%
1Q
25.49%
Jan 2017
38.24%
Name

Shandong Bohui Paper Industry Co Ltd

Chart & Performance

D1W1MN
XSHG:600966 chart
P/E
37.00
P/S
0.36
EPS
0.14
Div Yield, %
6.04%
Shrs. gr., 5y
-1.54%
Rev. gr., 5y
17.52%
Revenues
18.69b
+1.80%
1,494,847,5562,480,089,8412,630,323,8453,167,596,1083,310,674,3373,122,463,2474,605,857,5235,330,332,7724,999,514,4235,715,303,9176,981,163,6577,057,756,0487,796,260,7368,954,811,1118,339,442,5699,739,798,77813,982,104,45316,276,123,31118,361,782,82418,693,063,058
Net income
182m
-20.27%
70,570,373127,222,379146,376,579197,854,482253,712,198199,390,982163,027,394128,294,2447,015,872044,878,37238,548,056201,319,551856,136,033255,941,574133,772,535834,074,6801,705,680,066228,071,887181,834,603
CFO
2.12b
+1,077.36%
146,754,952167,330,266244,624,951301,653,120484,436,038541,936,2800324,278,818-43,308,9180334,933,100472,187,718887,811,5941,286,276,9381,073,128,4131,137,292,4673,596,150,0753,644,720,121179,944,2572,118,595,680
Dividend
Jul 03, 20240.02941 CNY/sh
Earnings
May 21, 2025

Profile

Shandong Bohui Paper Industry Co., Ltd. researches, develops, produces, and sells paper products in China. It offers high-grade coated white cardboards for daily necessities packaging, cosmetic packaging, pharmaceutical packaging, handbags, composites, transfer printing, cigarette boxes, and box packaging, as well as offset, flexo graphic, and gravure printing; and copper cards for use in book covers, magazine covers, greeting cards, packaging bags, desk calendars, calendars, etc. The company also provides kraftliner paper for high-grade electrical packaging, export product packaging, etc.; gypsum face paper for ordinary and special gypsum boards, and waterproof and fire-resistant gypsum boards; and double adhesive paper used in books, periodicals, textbooks, manuals, teaching materials, teaching aids, journals, etc. In addition, it offers lightweight paper for use in teaching materials, teaching aids, journals, magazines, society books, etc.; and writing paper, as well as paper pulp. Shandong Bohui Paper Industry Co., Ltd. was founded in 1994 and is headquartered in Zibo, China.
IPO date
Jun 08, 2004
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
18,693,063
1.80%
18,361,783
12.81%
16,276,123
16.41%
Cost of revenue
17,899,497
17,402,522
13,396,096
Unusual Expense (Income)
NOPBT
793,566
959,261
2,880,028
NOPBT Margin
4.25%
5.22%
17.69%
Operating Taxes
37,394
536,175
Tax Rate
4.71%
18.62%
NOPAT
756,171
959,261
2,343,853
Net income
181,835
-20.27%
228,072
-86.63%
1,705,680
104.50%
Dividends
(406,474)
(341,175)
(167,128)
Dividend yield
5.29%
3.10%
1.26%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,828,981
6,056,187
4,191,473
Long-term debt
1,775,294
2,993,808
2,404,108
Deferred revenue
40,567
24,050
15,609
Other long-term liabilities
887,967
779,676
808,209
Net debt
3,140,254
6,383,319
3,237,114
Cash flow
Cash from operating activities
2,118,596
179,944
3,644,720
CAPEX
(541,000)
Cash from investing activities
(272,429)
Cash from financing activities
(1,280,469)
1,189,370
FCF
868,526
(366,418)
2,362,275
Balance
Cash
3,464,021
2,497,049
3,358,467
Long term investments
169,627
Excess cash
2,529,368
1,748,587
2,544,661
Stockholders' equity
5,937,677
6,207,102
6,314,276
Invested Capital
11,621,113
13,764,563
10,790,939
ROIC
5.96%
7.81%
21.58%
ROCE
5.55%
6.14%
21.56%
EV
Common stock shares outstanding
1,236,814
1,236,814
1,283,171
Price
6.21
-30.15%
8.89
-14.02%
10.34
-31.20%
Market cap
7,680,617
-30.15%
10,995,279
-17.13%
13,267,991
-33.97%
EV
10,820,870
17,378,598
16,505,104
EBITDA
1,497,762
1,739,177
3,645,485
EV/EBITDA
7.22
9.99
4.53
Interest
398,038
310,104
314,894
Interest/NOPBT
50.16%
32.33%
10.93%