Loading...
XSHG600961
Market cap1.22bUSD
Jan 14, Last price  
8.32CNY
1D
1.46%
1Q
3.35%
Jan 2017
-25.71%
Name

Zhuzhou Smelter Group Co Ltd

Chart & Performance

D1W1MN
XSHG:600961 chart
P/E
14.61
P/S
0.46
EPS
0.57
Div Yield, %
0.00%
Shrs. gr., 5y
15.23%
Rev. gr., 5y
8.33%
Revenues
19.41b
+23.79%
3,080,939,3164,504,869,4039,292,081,68713,745,018,1378,376,301,33511,809,001,95112,617,943,88911,722,697,82912,246,093,71716,169,744,51815,102,244,65113,770,698,49612,685,237,30413,796,828,90113,008,429,31611,191,965,77214,765,455,12716,471,901,77215,677,173,12219,406,137,866
Net income
611m
+487.55%
72,422,44973,694,060426,288,01679,487,69919,232,33570,076,16417,509,2230023,210,57639,812,450020,689,44455,449,577077,439,844158,861,212240,979,695104,016,895611,154,633
CFO
690m
+8.55%
00076,192,271831,238,2910310,613,7120395,120,192564,103,297539,142,981348,889,684302,234,130335,114,362682,082,698726,814,795348,556,181613,785,754635,907,894690,308,758
Dividend
Jun 21, 20100.15 CNY/sh
Earnings
May 09, 2025

Profile

Zhuzhou Smelter Group Co.,Ltd. produces and sells lead, zinc, and alloy products in China. The company offers lead, zinc, and silver ingots under the Torch brand. It is also involved in the recovery of copper, gold, silver, bismuth, cadmium, indium, tellurium, and other rare metals and sulfuric acid. The company is based in Zhuzhou, China.
URL
http://www.torchcn.com
IPO date
Aug 30, 2004
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
19,406,138
23.79%
15,677,173
-4.82%
Cost of revenue
18,470,208
15,151,479
Unusual Expense (Income)
NOPBT
935,930
525,694
NOPBT Margin
4.82%
3.35%
Operating Taxes
122,154
46,566
Tax Rate
13.05%
8.86%
NOPAT
813,776
479,128
Net income
611,155
487.55%
104,017
-56.84%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,158,076
BB yield
-12.91%
Debt
Debt current
1,698,675
1,932,304
Long-term debt
998,162
1,083,232
Deferred revenue
155,966
79,681
Other long-term liabilities
330,106
74
Net debt
2,094,473
2,605,605
Cash flow
Cash from operating activities
690,309
635,908
CAPEX
(338,255)
Cash from investing activities
(799,260)
Cash from financing activities
168,378
FCF
(1,407,529)
664,635
Balance
Cash
600,480
236,751
Long term investments
1,883
173,179
Excess cash
Stockholders' equity
(719,412)
1,289,755
Invested Capital
7,650,723
3,946,290
ROIC
14.03%
14.20%
ROCE
13.48%
13.32%
EV
Common stock shares outstanding
1,072,873
527,458
Price
8.36
17.75%
7.10
-23.66%
Market cap
8,969,216
139.50%
3,744,951
-23.66%
EV
11,188,688
7,013,070
EBITDA
1,211,361
707,976
EV/EBITDA
9.24
9.91
Interest
87,248
115,081
Interest/NOPBT
9.32%
21.89%