Loading...
XSHG600960
Market cap456mUSD
Dec 24, Last price  
3.50CNY
1D
-0.85%
1Q
22.38%
Jan 2017
-60.50%
Name

Bohai Automotive Systems Co Ltd

Chart & Performance

D1W1MN
XSHG:600960 chart
P/E
P/S
0.71
EPS
Div Yield, %
2.78%
Shrs. gr., 5y
Rev. gr., 5y
3.79%
Revenues
4.67b
+13.85%
660,415,224626,551,303781,395,4271,397,455,5321,446,946,1161,223,287,9531,767,510,6151,823,871,4811,414,189,2941,279,778,2151,178,802,5091,025,111,1671,768,751,4472,498,547,1353,877,978,6274,917,641,3464,685,672,7014,414,860,1044,102,289,1514,670,337,459
Net income
0k
40,022,7848,878,96712,670,74933,605,69129,093,54851,352,523122,005,427100,386,06141,956,55260,025,54297,547,05622,326,106117,915,953238,334,470139,307,36272,377,82521,523,071000
CFO
248m
+6.59%
057,893,16674,125,34044,850,363165,545,60557,031,759285,940,587238,033,711286,170,216184,307,579165,070,691193,739,154199,611,68700433,401,014109,272,118136,993,869233,094,014248,444,153
Dividend
Jul 22, 20210.01 CNY/sh
Earnings
May 16, 2025

Profile

Bohai Automotive Systems Co., Ltd. manufactures and sells pistons in China and internationally. Its pistons are used in passenger and commercial, engineering, marine, agriculture, general motor, and other vehicles. The company was formerly known as Shandong Binzhou Bohai Piston Co., Ltd. and changed its name to Bohai Automotive Systems Co., Ltd. in October 2017. Bohai Automotive Systems Co., Ltd. was founded in 1999 and is based in Binzhou, China.
IPO date
Apr 07, 2004
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,670,337
13.85%
4,102,289
-7.08%
4,414,860
-5.78%
Cost of revenue
4,627,579
3,952,467
4,226,213
Unusual Expense (Income)
NOPBT
42,759
149,822
188,648
NOPBT Margin
0.92%
3.65%
4.27%
Operating Taxes
2,209
14,568
Tax Rate
5.17%
9.72%
NOPAT
40,549
135,255
188,648
Net income
Dividends
(92,591)
(9,505)
Dividend yield
2.41%
0.25%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,657,561
1,135,468
1,157,750
Long-term debt
125,353
581,077
487,379
Deferred revenue
200,307
207,651
221,674
Other long-term liabilities
82,494
68,149
68,653
Net debt
(601,309)
(503,013)
(1,258,675)
Cash flow
Cash from operating activities
248,444
233,094
136,994
CAPEX
(175,220)
Cash from investing activities
(339,332)
Cash from financing activities
(85,608)
FCF
154,376
259,473
236,335
Balance
Cash
813,113
976,562
1,039,879
Long term investments
1,571,110
1,242,996
1,863,924
Excess cash
2,150,706
2,014,443
2,683,060
Stockholders' equity
1,906,675
2,004,283
2,640,578
Invested Capital
4,625,569
4,523,438
4,484,531
ROIC
0.89%
3.00%
3.83%
ROCE
0.65%
2.28%
2.58%
EV
Common stock shares outstanding
950,317
950,516
950,516
Price
4.05
18.77%
3.41
-14.54%
3.99
-14.01%
Market cap
3,848,786
18.74%
3,241,258
-14.54%
3,792,557
-14.01%
EV
3,288,940
2,773,152
2,766,458
EBITDA
388,501
490,001
543,266
EV/EBITDA
8.47
5.66
5.09
Interest
71,375
62,637
90,631
Interest/NOPBT
166.93%
41.81%
48.04%