XSHG600929
Market cap1.19bUSD
Jan 14, Last price
5.38CNY
1D
1.32%
1Q
-5.11%
IPO
-31.20%
Name
Snowsky Salt Industry Group Co Ltd
Chart & Performance
Profile
Snowsky Salt Industry Group Co., Ltd. produces and sells salt and salt chemicals. The company offers daily, alkali, industrial, and cooking salt, as well as thenardite. It operates through 98 registered trademarks. The company was formerly known as Hunan Salt Industry Co., Ltd. The company was founded in 2011 and is based in Changsha, China. Snowsky Salt Industry Group Co., Ltd. is a subsidiary of Hunan Province Light Industry & Salt Industry Group Co. Ltd.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 6,262,051 -2.77% | 6,440,733 34.74% | |||||||
Cost of revenue | 4,818,641 | 4,978,764 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,443,410 | 1,461,969 | |||||||
NOPBT Margin | 23.05% | 22.70% | |||||||
Operating Taxes | 143,513 | 130,071 | |||||||
Tax Rate | 9.94% | 8.90% | |||||||
NOPAT | 1,299,896 | 1,331,898 | |||||||
Net income | 708,751 -7.86% | 769,198 91.48% | |||||||
Dividends | (368,162) | (270,201) | |||||||
Dividend yield | 3.65% | 2.39% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 164,408 | 100,496 | |||||||
Long-term debt | 119,156 | 372,754 | |||||||
Deferred revenue | 32,056 | 51,412 | |||||||
Other long-term liabilities | 96,208 | 80,136 | |||||||
Net debt | (2,199,159) | (783,935) | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,044,713 | 1,362,511 | |||||||
CAPEX | (815,203) | ||||||||
Cash from investing activities | (915,626) | ||||||||
Cash from financing activities | 1,010,257 | ||||||||
FCF | 782,973 | 562,132 | |||||||
Balance | |||||||||
Cash | 2,359,801 | 1,252,919 | |||||||
Long term investments | 122,922 | 4,266 | |||||||
Excess cash | 2,169,621 | 935,148 | |||||||
Stockholders' equity | 4,130,549 | 3,668,429 | |||||||
Invested Capital | 6,414,626 | 6,220,736 | |||||||
ROIC | 20.58% | 23.17% | |||||||
ROCE | 16.71% | 20.27% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,564,226 | 1,410,569 | |||||||
Price | 6.45 -19.48% | 8.01 7.37% | |||||||
Market cap | 10,089,257 -10.70% | 11,298,658 7.04% | |||||||
EV | 8,409,115 | 10,911,276 | |||||||
EBITDA | 1,931,672 | 1,896,658 | |||||||
EV/EBITDA | 4.35 | 5.75 | |||||||
Interest | 178 | 29,820 | |||||||
Interest/NOPBT | 0.01% | 2.04% |