Loading...
XSHG600928
Market cap2.11bUSD
Jan 16, Last price  
3.48CNY
1D
1.46%
1Q
-4.13%
IPO
-70.88%
Name

Bank of XiAn Co Ltd

Chart & Performance

D1W1MN
XSHG:600928 chart
P/E
6.28
P/S
3.47
EPS
0.55
Div Yield, %
5.76%
Shrs. gr., 5y
2.12%
Rev. gr., 5y
-5.65%
Revenues
4.46b
-32.14%
3,428,266,2274,158,520,7132,954,839,4642,339,164,0362,514,542,5072,613,193,8663,112,688,7943,432,244,0004,104,132,0004,708,337,9094,517,835,1904,926,226,2015,959,364,0006,840,505,0007,137,960,0007,196,273,0006,567,072,0004,456,155,000
Net income
2.46b
+1.56%
107,589,637112,343,478676,111,604715,903,746825,978,7161,107,080,8271,454,869,8961,630,538,0001,806,889,0001,989,505,7982,011,142,4782,131,019,9262,361,568,0002,674,990,0002,756,499,0002,804,324,0002,424,443,0002,462,237,000
CFO
12.33b
-76.33%
6,147,606,7992,525,513,8576,783,045,71713,322,765,20412,022,484,0412,908,459,000-5,495,780,000-548,678,600-202,384,39412,630,274,758-17,747,006,0001,970,631,00033,518,427,00013,800,757,00052,081,383,00012,326,139,000
Dividend
Aug 01, 20240.056 CNY/sh

Profile

Bank of Xi'an Co.,Ltd., together with its subsidiaries, provides corporate and commercial banking, personal banking, and capital services in China. It operates through Corporate Finance, Personal Financial Business, and Treasury Business segments. The Corporate Finance segment provides corporate loans and advances, trade finance, deposit services, agency services, wealth management services, financial advisory and consulting services, remittance and settlement services, and trust management and guarantee services to corporate customers, government agencies, and financial institutions. The Personal Financial Business segment offers personal loans, deposit services, personal wealth management services, remittance services, and bank card services to individual customers. The Treasury Business segment provides inter-bank lending transactions, repurchase transactions, debt instrument investments and trading, trust investments, and targeted asset management investments in the interbank market. The company operates 179 branches. The company was formerly known as Xi'an City Commercial Bank Co., Ltd. and changed its name to Bank of Xi'an Co.,Ltd. in January 2010. Bank of Xi'an Co.,Ltd. was founded in 1997 and is headquartered in Xi'an, China.
URL
http://www.xacbank.com/
IPO date
Mar 01, 2019
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,456,155
-32.14%
6,567,072
-8.74%
Cost of revenue
(10,125,162)
1,889,992
Unusual Expense (Income)
NOPBT
14,581,317
4,677,080
NOPBT Margin
327.22%
71.22%
Operating Taxes
(69,270)
49,065
Tax Rate
1.05%
NOPAT
14,650,587
4,628,015
Net income
2,462,237
1.56%
2,424,443
-13.55%
Dividends
(890,496)
(1,074,011)
Dividend yield
6.02%
6.87%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
81,668,651
Long-term debt
402,166
66,841,071
Deferred revenue
59,519
Other long-term liabilities
221,645,847
(128,612)
Net debt
(189,812,687)
(29,926,950)
Cash flow
Cash from operating activities
12,326,139
52,081,383
CAPEX
(49,126)
(40,196)
Cash from investing activities
3,834,605
(47,609,554)
Cash from financing activities
(3,323,095)
(7,464,831)
FCF
141,350,522
26,837,590
Balance
Cash
11,600,714
28,835,903
Long term investments
178,614,139
149,600,769
Excess cash
189,992,045
178,108,318
Stockholders' equity
27,361,391
25,683,141
Invested Capital
225,170,495
274,827,680
ROIC
5.86%
2.10%
ROCE
5.77%
1.56%
EV
Common stock shares outstanding
4,444,444
4,444,444
Price
3.33
-5.40%
3.52
-18.14%
Market cap
14,799,999
-5.40%
15,644,443
-18.14%
EV
(174,947,120)
(14,220,083)
EBITDA
14,800,092
4,895,802
EV/EBITDA
Interest
10,075,060
8,362,589
Interest/NOPBT
69.10%
178.80%