Loading...
XSHG
600926
Market cap12bUSD
Apr 08, Last price  
14.30CNY
1D
2.88%
1Q
-2.05%
Jan 2017
33.78%
IPO
22.98%
Name

Bank of Hangzhou Co Ltd

Chart & Performance

D1W1MN
P/E
6.28
P/S
3.41
EPS
2.28
Div Yield, %
3.64%
Shrs. gr., 5y
4.67%
Rev. gr., 5y
9.26%
Revenues
26.48b
-18.71%
1,633,169,9921,339,594,0001,715,143,0002,181,279,0003,147,381,0003,659,305,0005,015,826,0007,491,121,0009,692,006,0009,668,853,00010,918,475,00012,291,712,00013,624,104,00014,057,083,00017,001,440,00021,402,087,00024,637,880,00029,147,975,00032,571,443,00026,478,243,000
Net income
14.38b
+23.15%
201,607,850489,688,000595,397,000847,659,0001,277,434,0001,365,517,0001,911,116,0002,691,099,0003,551,821,0003,788,360,0003,506,392,0003,704,479,0004,020,927,0004,550,365,0005,412,082,0006,602,123,0007,136,450,0009,261,019,00011,679,330,00014,383,367,000
CFO
72.25b
-20.59%
3,310,331,0001,935,644,0002,798,568,0003,974,826,00011,322,627,00026,637,207,000-8,178,953,00043,702,235,000-17,032,305,0008,978,188,00034,886,181,00083,233,104,00064,104,029,00013,087,417,00045,294,250,00018,726,372,000-55,958,288,00090,988,788,00072,250,783,000
Dividend
Jul 11, 20240.52 CNY/sh

Profile

Bank of Hangzhou Co., Ltd. provides various banking products and services to small and medium enterprises, and urban and rural residents in China. It operates approximately 200 branches. The company was founded in 1996 and is headquartered in Hangzhou, China.
URL
https://www.hzbank.com.cn/
IPO date
Oct 27, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
26,478,243
-18.71%
32,571,443
11.75%
Cost of revenue
(34,425,408)
9,759,977
Unusual Expense (Income)
NOPBT
60,903,651
22,811,466
NOPBT Margin
230.01%
70.04%
Operating Taxes
1,898,371
1,323,247
Tax Rate
3.12%
5.80%
NOPAT
59,005,280
21,488,219
Net income
14,383,367
23.15%
11,679,330
26.11%
Dividends
(10,141,989)
(10,628,163)
Dividend yield
14.16%
11.42%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
288,584,397
Long-term debt
4,115,006
301,628,372
Deferred revenue
297,834,649
Other long-term liabilities
827,862,529
(299,766,027)
Net debt
(38,696,123)
(308,208,951)
Cash flow
Cash from operating activities
72,250,783
90,988,788
CAPEX
(1,067,356)
(1,268,418)
Cash from investing activities
(217,648,067)
(62,164,966)
Cash from financing activities
(2,199,455)
(12,537,775)
FCF
563,772,339
4,567,505
Balance
Cash
42,811,129
144,442,621
Long term investments
753,979,099
Excess cash
41,487,217
896,793,148
Stockholders' equity
54,204,088
74,930,975
Invested Capital
888,637,878
1,067,256,727
ROIC
6.03%
2.22%
ROCE
6.55%
1.99%
EV
Common stock shares outstanding
7,155,683
7,116,898
Price
10.01
-23.47%
13.08
2.03%
Market cap
71,628,387
-23.05%
93,089,026
6.84%
EV
42,911,473
(205,140,716)
EBITDA
61,857,072
23,573,188
EV/EBITDA
0.69
Interest
36,880,477
32,168,115
Interest/NOPBT
60.56%
141.02%