Loading...
XSHG600926
Market cap11bUSD
Dec 24, Last price  
14.53CNY
1D
1.27%
1Q
13.58%
Jan 2017
34.62%
IPO
23.75%
Name

Bank of Hangzhou Co Ltd

Chart & Performance

D1W1MN
XSHG:600926 chart
P/E
6.06
P/S
3.29
EPS
2.40
Div Yield, %
11.64%
Shrs. gr., 5y
4.67%
Rev. gr., 5y
9.26%
Revenues
26.48b
-18.71%
1,633,169,9921,339,594,0001,715,143,0002,181,279,0003,147,381,0003,659,305,0005,015,826,0007,491,121,0009,692,006,0009,668,853,00010,918,475,00012,291,712,00013,624,104,00014,057,083,00017,001,440,00021,402,087,00024,637,880,00029,147,975,00032,571,443,00026,478,243,000
Net income
14.38b
+23.15%
201,607,850489,688,000595,397,000847,659,0001,277,434,0001,365,517,0001,911,116,0002,691,099,0003,551,821,0003,788,360,0003,506,392,0003,704,479,0004,020,927,0004,550,365,0005,412,082,0006,602,123,0007,136,450,0009,261,019,00011,679,330,00014,383,367,000
CFO
72.25b
-20.59%
3,310,331,0001,935,644,0002,798,568,0003,974,826,00011,322,627,00026,637,207,000-8,178,953,00043,702,235,000-17,032,305,0008,978,188,00034,886,181,00083,233,104,00064,104,029,00013,087,417,00045,294,250,00018,726,372,000-55,958,288,00090,988,788,00072,250,783,000
Dividend
Jul 11, 20240.52 CNY/sh

Profile

Bank of Hangzhou Co., Ltd. provides various banking products and services to small and medium enterprises, and urban and rural residents in China. It operates approximately 200 branches. The company was founded in 1996 and is headquartered in Hangzhou, China.
URL
https://www.hzbank.com.cn/
IPO date
Oct 27, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
26,478,243
-18.71%
32,571,443
11.75%
29,147,975
18.31%
Cost of revenue
(34,425,408)
9,759,977
8,016,735
Unusual Expense (Income)
NOPBT
60,903,651
22,811,466
21,131,240
NOPBT Margin
230.01%
70.04%
72.50%
Operating Taxes
1,898,371
1,323,247
1,333,752
Tax Rate
3.12%
5.80%
6.31%
NOPAT
59,005,280
21,488,219
19,797,488
Net income
14,383,367
23.15%
11,679,330
26.11%
9,261,019
29.77%
Dividends
(10,141,989)
(10,628,163)
(6,794,998)
Dividend yield
14.16%
11.42%
7.80%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
288,584,397
416,048,925
Long-term debt
4,115,006
301,628,372
291,760,585
Deferred revenue
297,834,649
288,404,339
Other long-term liabilities
827,862,529
(299,766,027)
(289,881,827)
Net debt
(38,696,123)
(308,208,951)
(79,812,132)
Cash flow
Cash from operating activities
72,250,783
90,988,788
(55,958,288)
CAPEX
(1,067,356)
(1,268,418)
(811,179)
Cash from investing activities
(217,648,067)
(62,164,966)
(102,956,769)
Cash from financing activities
(2,199,455)
(12,537,775)
124,088,684
FCF
563,772,339
4,567,505
14,101,281
Balance
Cash
42,811,129
144,442,621
127,608,691
Long term investments
753,979,099
660,012,951
Excess cash
41,487,217
896,793,148
786,164,243
Stockholders' equity
54,204,088
74,930,975
66,428,597
Invested Capital
888,637,878
1,067,256,727
870,112,845
ROIC
6.03%
2.22%
2.53%
ROCE
6.55%
1.99%
2.25%
EV
Common stock shares outstanding
7,155,683
7,116,898
6,796,218
Price
10.01
-23.47%
13.08
2.03%
12.82
-14.08%
Market cap
71,628,387
-23.05%
93,089,026
6.84%
87,127,515
3.11%
EV
42,911,473
(205,140,716)
17,294,592
EBITDA
61,857,072
23,573,188
21,819,471
EV/EBITDA
0.69
0.79
Interest
36,880,477
32,168,115
27,688,839
Interest/NOPBT
60.56%
141.02%
131.03%