Loading...
XSHG600919
Market cap23bUSD
Dec 20, Last price  
9.36CNY
1D
0.65%
1Q
24.63%
Jan 2017
-2.80%
IPO
-5.74%
Name

Bank of Jiangsu Co Ltd

Chart & Performance

D1W1MN
XSHG:600919 chart
P/E
5.95
P/S
2.30
EPS
1.57
Div Yield, %
7.14%
Shrs. gr., 5y
7.37%
Rev. gr., 5y
16.16%
Revenues
56.96b
-19.20%
4,459,469,1675,233,023,4667,908,451,8737,190,008,0008,428,107,00011,447,479,00016,522,425,00019,842,450,00022,325,709,00025,325,842,00028,047,070,00031,359,045,00033,755,813,00035,121,479,00044,871,880,00051,770,953,00063,642,381,00070,501,156,00056,964,711,000
Net income
28.75b
+13.25%
0446,277,636837,904,1582,251,187,0002,621,349,0004,185,481,0005,833,881,0007,039,474,0008,185,502,0008,684,947,0009,497,433,00010,610,579,00011,874,997,00013,064,935,00014,618,609,00015,065,745,00019,694,365,00025,385,993,00028,750,352,000
CFO
213.60b
P
4,609,859,6026,416,269,29920,441,389,0007,442,887,00029,103,887,0002,069,679,00059,510,620,00047,970,742,000175,461,820,000148,568,272,00082,617,306,000-105,138,467,000-92,048,408,000-57,957,767,000-19,283,730,00071,771,507,000-3,812,962,000213,598,870,000
Dividend
Jun 14, 20240.47 CNY/sh
Earnings
Apr 24, 2025

Profile

Bank of Jiangsu Co., Ltd. provides various banking products and services in China. It operates through Corporate Banking, Retail Banking, and Treasury Business segments. The company's personal banking services include private banking; investment and financing; personal savings; investment and wealth management; personal exchange; personal loans; payment, and welfare and sport lottery agency; and consumer finance services. It also offers corporate banking services comprising time, call, structured, and current deposits; project financing and wealth management services; inward and outward remittance, export documentary collection and credit, import payment agency, and package loans, as well as L/C advice, review and negotiation, xonfirmation, and establishment services; money market, fixed income, and foreign exchange and derivatives; investment banking services, such as M&A and reorganization, structured financing, bond market, and securitization; and custody services. In addition, the company provides corporate loan, trade financing, finance leasing, guarantee, remittance and settlement, securities agency, credit card, repurchase transaction, and derivatives trading services; debt instrument investment services; foreign currency; and internet banking services, including direct, mobile, personal online, corporate online, telephone, SMS, and WeChat banking. It operates through 531 branches, including a head office, 17 branches, 1 franchised institution, and 512 sub-branches. The company serves individuals, corporations, government agencies, and financial institutions. Bank of Jiangsu Co., Ltd. was incorporated in 2006 and is headquartered in Nanjing, China.
IPO date
Aug 02, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
56,964,711
-19.20%
70,501,156
10.78%
63,642,381
22.93%
Cost of revenue
516,325
17,306,731
14,307,278
Unusual Expense (Income)
NOPBT
56,448,386
53,194,425
49,335,103
NOPBT Margin
99.09%
75.45%
77.52%
Operating Taxes
8,681,151
6,276,802
6,066,597
Tax Rate
15.38%
11.80%
12.30%
NOPAT
47,767,235
46,917,623
43,268,506
Net income
28,750,352
13.25%
25,385,993
28.90%
19,694,365
30.72%
Dividends
(12,206,281)
(5,907,856)
(4,667,197)
Dividend yield
10.00%
4.53%
4.51%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
962,863,050
847,716,252
Long-term debt
1,060,851
581,251,123
505,572,781
Deferred revenue
559,035
834,541
Other long-term liabilities
3,144,245,806
(580,365,442)
(504,328,086)
Net debt
(1,519,202,518)
231,866,775
194,792,225
Cash flow
Cash from operating activities
213,598,870
(3,812,962)
71,771,507
CAPEX
(2,657,862)
(848,041)
(3,128,172)
Cash from investing activities
(122,089,450)
(48,086,546)
(49,492,235)
Cash from financing activities
(85,974,612)
24,546,975
419,813
FCF
(239,568,590)
21,832,552
64,244,574
Balance
Cash
288,548,042
256,350,640
238,179,356
Long term investments
1,231,715,327
1,055,896,758
920,317,452
Excess cash
1,517,415,133
1,308,722,340
1,155,314,689
Stockholders' equity
110,834,591
167,734,630
147,571,346
Invested Capital
3,292,527,246
1,706,274,983
1,443,264,937
ROIC
1.91%
2.98%
3.21%
ROCE
1.66%
2.17%
2.36%
EV
Common stock shares outstanding
18,243,339
17,909,224
17,759,050
Price
6.69
-8.23%
7.29
25.04%
5.83
6.78%
Market cap
122,047,938
-6.52%
130,558,243
26.10%
103,535,262
33.63%
EV
(1,368,470,707)
389,201,457
324,133,986
EBITDA
57,877,968
54,413,969
50,498,578
EV/EBITDA
7.15
6.42
Interest
73,327,514
63,442,639
59,391,791
Interest/NOPBT
129.90%
119.27%
120.38%