Loading...
XSHG600917
Market cap1.27bUSD
Dec 26, Last price  
5.94CNY
1D
-0.83%
1Q
4.03%
Jan 2017
-54.97%
IPO
15.34%
Name

Chongqing Gas Group Corporation Ltd

Chart & Performance

D1W1MN
XSHG:600917 chart
P/E
18.60
P/S
0.91
EPS
0.32
Div Yield, %
2.50%
Shrs. gr., 5y
-0.29%
Rev. gr., 5y
9.88%
Revenues
10.20b
+16.77%
3,087,549,6683,708,151,3494,353,123,3495,423,720,7495,934,667,4665,722,640,5485,926,225,8395,488,826,1415,714,054,6946,371,596,4747,033,452,7556,821,208,1337,809,781,8868,738,949,09710,204,512,487
Net income
499m
+24.75%
277,035,455228,328,079280,611,738253,518,397300,477,612359,581,392374,901,414371,226,235363,429,196347,670,559402,203,076376,303,569456,339,177399,597,071498,505,413
CFO
444m
+184.69%
00532,315,635751,386,846833,273,470851,898,032772,492,734779,433,830348,024,513512,026,750516,860,404667,097,383622,187,118156,033,547444,216,353
Dividend
Jun 19, 20240.098 CNY/sh
Earnings
May 30, 2025

Profile

Chongqing Gas Group Corporation Ltd. engages in the design, manufacture, installation, maintenance, sale, management, and technical consultation of gas in China. It is also involved in the storage, transportation, supply, distribution, and sale of gas through pipeline network. In addition, the company engages in the supply of heating, cooling, and combined heat and power; high-tech gas development; pipe anti-corrosion processing; and gas appliance sales and other business operations. It supplies natural gas to 5.12 million customers in 25 districts and counties in Chongqing. The company is based in Chongqing, China.
URL
http://www.cqgas.cn/
IPO date
Sep 30, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
10,204,512
16.77%
8,738,949
11.90%
7,809,782
14.49%
Cost of revenue
9,612,696
8,226,118
7,261,424
Unusual Expense (Income)
NOPBT
591,817
512,831
548,358
NOPBT Margin
5.80%
5.87%
7.02%
Operating Taxes
79,905
57,717
73,145
Tax Rate
13.50%
11.25%
13.34%
NOPAT
511,911
455,115
475,213
Net income
498,505
24.75%
399,597
-12.43%
456,339
21.27%
Dividends
(231,937)
(232,558)
(133,564)
Dividend yield
2.31%
1.88%
1.02%
Proceeds from repurchase of equity
20,000
BB yield
-0.16%
Debt
Debt current
376,156
360,903
175,139
Long-term debt
637,624
632,454
152,536
Deferred revenue
123,235
145,187
155,697
Other long-term liabilities
781,921
931,186
1,083,948
Net debt
(1,549,475)
(1,933,919)
(2,021,009)
Cash flow
Cash from operating activities
444,216
156,034
622,187
CAPEX
(459,657)
Cash from investing activities
(512,236)
Cash from financing activities
(514,588)
752,508
FCF
429,129
(57,769)
717,588
Balance
Cash
1,038,053
1,626,440
1,235,135
Long term investments
1,525,201
1,300,836
1,113,549
Excess cash
2,053,029
2,490,329
1,958,195
Stockholders' equity
4,287,036
4,297,722
4,097,358
Invested Capital
5,648,046
4,846,951
4,683,553
ROIC
9.76%
9.55%
10.31%
ROCE
7.68%
6.98%
8.24%
EV
Common stock shares outstanding
1,557,829
1,556,000
1,556,000
Price
6.44
-19.10%
7.96
-5.13%
8.39
22.30%
Market cap
10,032,421
-19.00%
12,385,760
-5.13%
13,054,840
22.30%
EV
8,881,294
10,821,708
11,394,456
EBITDA
904,782
841,552
856,801
EV/EBITDA
9.82
12.86
13.30
Interest
29,905
13,539
10,291
Interest/NOPBT
5.05%
2.64%
1.88%