Loading...
XSHG
600900
Market cap95bUSD
Apr 03, Last price  
28.40CNY
1D
2.05%
1Q
-2.07%
Jan 2017
123.80%
Name

China Yangtze Power Co.

Chart & Performance

D1W1MN
No data to show
P/E
25.51
P/S
8.90
EPS
1.11
Div Yield, %
2.89%
Shrs. gr., 5y
2.15%
Rev. gr., 5y
8.81%
Revenues
78.11b
+50.04%
6,173,985,8797,259,496,9516,917,829,9798,735,391,6858,807,092,49711,015,033,92321,880,246,30320,700,377,51125,781,971,16422,697,637,37426,897,792,64624,239,072,67548,939,388,71450,146,848,57551,213,965,74649,874,086,87457,783,367,03955,646,253,99152,060,482,55778,111,573,265
Net income
27.24b
+14.81%
3,038,967,8523,338,671,4483,619,126,2385,372,482,8853,930,373,2184,617,254,9338,225,073,9227,699,904,93410,352,010,9619,070,741,08811,829,985,73611,519,976,41620,781,182,59722,260,911,32422,610,936,42021,543,493,63526,297,890,22226,272,998,50323,725,915,96027,238,970,860
CFO
64.72b
+109.36%
5,282,769,6415,445,774,9414,990,992,6524,923,948,7266,593,194,1088,189,220,67617,326,002,31515,450,031,27821,460,796,40418,091,418,93321,298,893,16917,716,964,89538,989,831,19439,693,165,06639,736,666,41436,464,419,57041,036,864,40035,732,461,73330,912,732,23064,718,720,441
Dividend
Jul 19, 20240.82 CNY/sh
Earnings
Apr 28, 2025

Profile

China Yangtze Power Co., Ltd., together with its subsidiaries, engages in operation, management, consultation, investment, and financing of hydropower stations in the People's Republic of China. The company owns, operates, and manages hydropower generation assets in the Three Gorges, Gezhouba, Xiluodu, and Xiangjiaba with an installed capacity of 45,495 MW. It is also involved in production and distribution of power, electricity, and heat business; and provision of high-technology and software development services. The company was founded in 2002 and is based in Beijing, the People's Republic of China. China Yangtze Power Co., Ltd. is a subsidiary of China Three Gorges Corporation.
IPO date
Nov 18, 2003
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
78,111,573
50.04%
52,060,483
-6.44%
Cost of revenue
34,311,742
23,013,633
Unusual Expense (Income)
NOPBT
43,799,832
29,046,850
NOPBT Margin
56.07%
55.79%
Operating Taxes
4,456,575
4,664,088
Tax Rate
10.17%
16.06%
NOPAT
39,343,257
24,382,761
Net income
27,238,971
14.81%
23,725,916
-9.69%
Dividends
(34,557,565)
(22,041,438)
Dividend yield
6.05%
4.62%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
101,795,730
34,948,654
Long-term debt
213,679,829
77,479,731
Deferred revenue
8,178
Other long-term liabilities
68,345
50,640
Net debt
230,026,537
29,901,206
Cash flow
Cash from operating activities
64,718,720
30,912,732
CAPEX
(12,232,564)
Cash from investing activities
(12,805,985)
Cash from financing activities
(54,802,284)
FCF
(176,562,313)
28,226,843
Balance
Cash
7,778,439
9,302,182
Long term investments
77,670,582
73,224,997
Excess cash
81,543,443
79,924,155
Stockholders' equity
149,629,323
139,394,718
Invested Capital
445,722,235
225,848,243
ROIC
11.72%
10.84%
ROCE
8.27%
9.43%
EV
Common stock shares outstanding
24,469,072
22,741,859
Price
23.34
11.14%
21.00
-7.49%
Market cap
571,108,139
19.58%
477,579,044
-7.49%
EV
812,103,471
517,746,108
EBITDA
62,981,019
40,140,049
EV/EBITDA
12.89
12.90
Interest
12,738,346
4,274,749
Interest/NOPBT
29.08%
14.72%