Loading...
XSHG600900
Market cap97bUSD
Dec 20, Last price  
29.20CNY
1D
-0.21%
1Q
3.73%
Jan 2017
130.10%
Name

China Yangtze Power Co.

Chart & Performance

D1W1MN
XSHG:600900 chart
P/E
26.23
P/S
9.15
EPS
1.11
Div Yield, %
3.18%
Shrs. gr., 5y
2.15%
Rev. gr., 5y
8.80%
Revenues
78.11b
+50.04%
6,173,985,8797,259,496,9516,917,829,9798,735,391,6858,807,092,49711,015,033,92321,880,246,30320,700,377,51125,781,971,16422,697,637,37426,897,792,64624,239,072,67548,939,388,71450,146,848,57551,213,965,74649,874,086,87457,783,367,03955,646,253,99152,060,482,55778,111,573,265
Net income
27.24b
+14.81%
3,038,967,8523,338,671,4483,619,126,2385,372,482,8853,930,373,2184,617,254,9338,225,073,9227,699,904,93410,352,010,9619,070,741,08811,829,985,73611,519,976,41620,781,182,59722,260,911,32422,610,936,42021,543,493,63526,297,890,22226,272,998,50323,725,915,96027,238,970,860
CFO
64.72b
+109.36%
5,282,769,6415,445,774,9414,990,992,6524,923,948,7266,593,194,1088,189,220,67617,326,002,31515,450,031,27821,460,796,40418,091,418,93321,298,893,16917,716,964,89538,989,831,19439,693,165,06639,736,666,41436,464,419,57041,036,864,40035,732,461,73330,912,732,23064,718,720,441
Dividend
Jul 19, 20240.82 CNY/sh
Earnings
Apr 28, 2025

Profile

China Yangtze Power Co., Ltd., together with its subsidiaries, engages in operation, management, consultation, investment, and financing of hydropower stations in the People's Republic of China. The company owns, operates, and manages hydropower generation assets in the Three Gorges, Gezhouba, Xiluodu, and Xiangjiaba with an installed capacity of 45,495 MW. It is also involved in production and distribution of power, electricity, and heat business; and provision of high-technology and software development services. The company was founded in 2002 and is based in Beijing, the People's Republic of China. China Yangtze Power Co., Ltd. is a subsidiary of China Three Gorges Corporation.
URL
https://www.cypc.com.cn/
IPO date
Nov 18, 2003
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
78,111,573
50.04%
52,060,483
-6.44%
55,646,254
-3.70%
Cost of revenue
34,311,742
23,013,633
21,592,971
Unusual Expense (Income)
NOPBT
43,799,832
29,046,850
34,053,283
NOPBT Margin
56.07%
55.79%
61.20%
Operating Taxes
4,456,575
4,664,088
5,923,900
Tax Rate
10.17%
16.06%
17.40%
NOPAT
39,343,257
24,382,761
28,129,382
Net income
27,238,971
14.81%
23,725,916
-9.69%
26,272,999
-0.09%
Dividends
(34,557,565)
(22,041,438)
(15,919,301)
Dividend yield
6.05%
4.62%
3.08%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
101,795,730
34,948,654
29,755,941
Long-term debt
213,679,829
77,479,731
71,696,624
Deferred revenue
8,178
5,903
Other long-term liabilities
68,345
50,640
11,874,309
Net debt
230,026,537
29,901,206
24,550,191
Cash flow
Cash from operating activities
64,718,720
30,912,732
35,732,462
CAPEX
(12,232,564)
Cash from investing activities
(12,805,985)
Cash from financing activities
(54,802,284)
FCF
(176,562,313)
28,226,843
29,919,285
Balance
Cash
7,778,439
9,302,182
9,929,980
Long term investments
77,670,582
73,224,997
66,972,394
Excess cash
81,543,443
79,924,155
74,120,061
Stockholders' equity
149,629,323
139,394,718
133,928,831
Invested Capital
445,722,235
225,848,243
224,145,352
ROIC
11.72%
10.84%
12.45%
ROCE
8.27%
9.43%
11.34%
EV
Common stock shares outstanding
24,469,072
22,741,859
22,741,859
Price
23.34
11.14%
21.00
-7.49%
22.70
18.48%
Market cap
571,108,139
19.58%
477,579,044
-7.49%
516,240,205
21.44%
EV
812,103,471
517,746,108
550,014,799
EBITDA
62,981,019
40,140,049
45,537,078
EV/EBITDA
12.89
12.90
12.08
Interest
12,738,346
4,274,749
4,802,658
Interest/NOPBT
29.08%
14.72%
14.10%