Loading...
XSHG600897
Market cap805mUSD
Jan 10, Last price  
14.16CNY
1D
-1.26%
1Q
-0.28%
Jan 2017
-12.32%
Name

Xiamen International Airport Co Ltd

Chart & Performance

D1W1MN
XSHG:600897 chart
P/E
16.68
P/S
3.48
EPS
0.85
Div Yield, %
0.43%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
-0.94%
Revenues
1.70b
+68.58%
262,921,483304,772,101353,573,560423,698,205642,580,349766,060,826838,779,262995,395,5751,118,934,5261,254,135,9621,352,503,6951,424,376,0151,510,591,0301,660,236,1841,777,155,7071,785,330,9541,225,197,5991,247,075,3131,005,686,5771,695,371,321
Net income
354m
+772.81%
76,820,83992,948,812122,594,205164,788,196194,559,582270,147,584280,120,587326,262,062377,862,312440,006,860458,245,717369,523,241398,529,944410,804,367505,655,028518,327,930171,395,194141,721,86640,553,136353,952,704
CFO
613m
+271.50%
366,788,975161,200,700189,417,534191,017,799220,975,409364,735,500412,717,834484,825,505472,653,474563,475,556635,260,498606,548,737689,436,439568,976,420857,528,350732,836,621473,182,632449,861,375165,068,838613,228,857
Dividend
Jul 18, 20240.26 CNY/sh
Earnings
May 20, 2025

Profile

Xiamen International Airport Co.,Ltd engages in the airport operations in the China. The company's route network covers various cities in Southeast Asia, Northeast Asia, Hong Kong, Macao, Taiwan, Europe, the United States, and Australia. It also provides air cargo terminal, office leasing, automobile, aviation, logistics, e-commerce, bidding agency, and advertising media services; and resident units. The company was founded in 1983 and is based in Xiamen, China. Xiamen International Airport Co.,Ltd is a subsidiary of Xiamen Iport Group Co., Ltd.
URL
http://www.xiamenairport.com.cn
IPO date
May 31, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,695,371
68.58%
1,005,687
-19.36%
Cost of revenue
1,222,677
1,004,805
Unusual Expense (Income)
NOPBT
472,695
882
NOPBT Margin
27.88%
0.09%
Operating Taxes
133,812
15,792
Tax Rate
28.31%
1,790.78%
NOPAT
338,883
(14,910)
Net income
353,953
772.81%
40,553
-71.39%
Dividends
(25,612)
(42,587)
Dividend yield
0.49%
0.85%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
57,970
Long-term debt
250,015
123,930
Deferred revenue
35,432
44,631
Other long-term liabilities
1
913
Net debt
(2,209,821)
(1,496,329)
Cash flow
Cash from operating activities
613,229
165,069
CAPEX
(52,443)
Cash from investing activities
(417,065)
Cash from financing activities
(123,136)
FCF
411,809
52,727
Balance
Cash
2,411,208
1,678,229
Long term investments
48,627
Excess cash
2,375,067
1,627,945
Stockholders' equity
3,734,841
3,894,047
Invested Capital
2,191,197
2,574,292
ROIC
14.22%
ROCE
10.35%
0.02%
EV
Common stock shares outstanding
416,415
416,934
Price
12.49
4.43%
11.96
1.01%
Market cap
5,201,023
4.30%
4,986,531
1.01%
EV
3,250,251
3,724,206
EBITDA
726,501
242,608
EV/EBITDA
4.47
15.35
Interest
9,506
6,569
Interest/NOPBT
2.01%
744.92%