Loading...
XSHG600895
Market cap5.72bUSD
Dec 25, Last price  
26.94CNY
1D
-2.29%
1Q
28.29%
Jan 2017
52.03%
Name

Shanghai Zhangjiang Hi-Tech Park Dev. Co

Chart & Performance

D1W1MN
XSHG:600895 chart
P/E
44.01
P/S
20.60
EPS
0.61
Div Yield, %
0.59%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
12.02%
Revenues
2.03b
+6.24%
562,132,015539,757,260573,734,4561,200,415,9721,757,230,6842,159,370,9221,361,902,3861,795,519,8912,265,071,9551,918,735,3623,002,212,7582,419,169,7952,087,660,9341,253,049,5261,148,311,7811,476,684,651779,198,1552,097,061,7781,906,719,4192,025,737,630
Net income
948m
+15.29%
177,829,510174,697,307222,279,277379,563,326528,277,844706,909,161478,497,366466,965,659370,043,291372,495,323435,976,655481,608,305726,617,631467,543,672544,291,523582,820,6681,822,082,342740,622,112822,216,239947,899,545
CFO
-2.24b
0178,345,814000000860,917,595148,245,1991,464,305,5481,468,590,661446,475,655258,174,782313,862,9440164,607,76300-2,243,269,201
Dividend
Aug 08, 20240.19 CNY/sh

Profile

Shanghai Zhangjiang Hi-Tech Park Development Co., Ltd., together with its subsidiaries, engages in the investment, development, management, and operation of real estate properties in the People's Republic of China. The company also invests in municipal infrastructure facilities, commercial high-tech projects, communication and information, and biomedicine sectors. In addition, it involves in the equipment supply and installation, distribution of building materials, warehousing investment, and provision of consulting services. The company was founded in 1996 and is based in Shanghai, the People's Republic of China. Shanghai Zhangjiang Hi-Tech Park Development Co., Ltd. operates as an investment arm of Shanghai Zhangjiang (Group) Co., Ltd.
URL
https://www.600895.com/Home/Index
IPO date
Apr 22, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,025,738
6.24%
1,906,719
-9.08%
2,097,062
169.13%
Cost of revenue
906,484
783,795
691,761
Unusual Expense (Income)
NOPBT
1,119,253
1,122,925
1,405,300
NOPBT Margin
55.25%
58.89%
67.01%
Operating Taxes
371,210
145,618
224,246
Tax Rate
33.17%
12.97%
15.96%
NOPAT
748,043
977,307
1,181,054
Net income
947,900
15.29%
822,216
11.02%
740,622
-59.35%
Dividends
(247,790)
(232,303)
(557,528)
Dividend yield
0.83%
1.32%
2.39%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,904,518
7,740,329
3,426,280
Long-term debt
17,450,770
11,670,809
12,428,969
Deferred revenue
70,935
82,396
Other long-term liabilities
656,192
544,865
496,662
Net debt
9,725,955
4,420,162
3,081,986
Cash flow
Cash from operating activities
(2,243,269)
CAPEX
(1,948,524)
Cash from investing activities
(2,651,639)
Cash from financing activities
4,297,291
2,706,310
2,285,837
FCF
(3,526,427)
(640,429)
483,808
Balance
Cash
3,939,257
3,465,151
3,086,592
Long term investments
11,690,076
11,525,824
9,686,671
Excess cash
15,528,046
14,895,639
12,668,410
Stockholders' equity
12,583,905
19,416,755
18,153,340
Invested Capital
29,442,307
20,250,471
17,992,114
ROIC
3.01%
5.11%
6.98%
ROCE
2.59%
3.10%
4.44%
EV
Common stock shares outstanding
1,553,934
1,548,690
1,548,690
Price
19.30
70.19%
11.34
-24.70%
15.06
-11.62%
Market cap
29,990,920
70.77%
17,562,139
-24.70%
23,323,265
-11.62%
EV
43,289,244
32,324,662
36,301,661
EBITDA
1,404,322
1,133,453
1,413,946
EV/EBITDA
30.83
28.52
25.67
Interest
515,353
476,362
437,324
Interest/NOPBT
46.04%
42.42%
31.12%