XSHG600894
Market cap1.57bUSD
Jan 15, Last price
13.36CNY
1D
0.30%
1Q
4.78%
Jan 2017
-2.27%
Name
Guangzhou Guangri Stock Co Ltd
Chart & Performance
Profile
Guangzhou Guangri Stock Co.,Ltd. manufactures and sells elevators and related parts in China. It engages in the design, production, installation, repair, and maintenance of elevators, escalators, moving walks, and intelligent mechanical parking equipment, and platform screen door equipment; design and production of elevator electrical components and related electrical products, elevator guide rails, and related spare parts; and provides logistics services, including transportation services, distribution and warehousing services, packaging services, circulation processing, etc.; and resistance welding machine, automatic arc welding machine, robot systems, laser welding systems, automated production line integration, etc. The company was founded in 1993 and is based in Guangzhou, China. Guangzhou Guangri Stock Co.,Ltd. is a subsidiary of Guangzhou Guangri Group Co., Ltd.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 7,384,325 4.54% | 7,063,670 -9.05% | |||||||
Cost of revenue | 7,054,556 | 6,722,374 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 329,769 | 341,296 | |||||||
NOPBT Margin | 4.47% | 4.83% | |||||||
Operating Taxes | 8,355 | 8,443 | |||||||
Tax Rate | 2.53% | 2.47% | |||||||
NOPAT | 321,414 | 332,853 | |||||||
Net income | 761,696 48.59% | 512,621 -20.55% | |||||||
Dividends | (156,821) | (197,788) | |||||||
Dividend yield | 2.48% | 3.57% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 47,485 | 76,542 | |||||||
Long-term debt | 54,943 | 12,929 | |||||||
Deferred revenue | 61,391 | 22,006 | |||||||
Other long-term liabilities | 44,786 | 49,399 | |||||||
Net debt | (8,951,871) | (8,086,179) | |||||||
Cash flow | |||||||||
Cash from operating activities | 449,229 | 325,396 | |||||||
CAPEX | (226,393) | ||||||||
Cash from investing activities | 1,029,753 | 187,087 | |||||||
Cash from financing activities | (177,207) | ||||||||
FCF | 172,283 | 250,454 | |||||||
Balance | |||||||||
Cash | 5,285,874 | 3,983,728 | |||||||
Long term investments | 3,768,424 | 4,191,921 | |||||||
Excess cash | 8,685,082 | 7,822,466 | |||||||
Stockholders' equity | 6,786,081 | 6,522,370 | |||||||
Invested Capital | 3,043,261 | 2,532,146 | |||||||
ROIC | 11.53% | 13.16% | |||||||
ROCE | 3.34% | 3.77% | |||||||
EV | |||||||||
Common stock shares outstanding | 859,947 | 859,947 | |||||||
Price | 7.35 13.95% | 6.45 -14.46% | |||||||
Market cap | 6,320,610 13.95% | 5,546,657 -14.46% | |||||||
EV | (2,246,888) | (2,362,644) | |||||||
EBITDA | 492,601 | 465,821 | |||||||
EV/EBITDA | |||||||||
Interest | 4,818 | 6,024 | |||||||
Interest/NOPBT | 1.46% | 1.77% |