Loading...
XSHG600893
Market cap13bUSD
Dec 24, Last price  
39.75CNY
1D
-1.82%
1Q
11.33%
Jan 2017
19.93%
Name

AECC Aviation Power Co Ltd

Chart & Performance

D1W1MN
XSHG:600893 chart
P/E
69.07
P/S
2.24
EPS
0.58
Div Yield, %
0.39%
Shrs. gr., 5y
3.45%
Rev. gr., 5y
13.61%
Revenues
43.73b
+17.89%
1,079,082,3781,058,996,9461,184,444,1781,327,340,3334,168,675,8195,125,844,1886,085,032,0586,805,960,5537,103,969,8667,927,445,99626,764,401,65223,480,023,01922,217,285,70522,555,003,09823,102,024,80325,210,496,27628,632,622,73834,102,193,37737,097,148,87343,733,881,854
Net income
1.42b
+12.17%
10,767,0502,209,6948,020,26627,274,321117,952,137154,839,958209,209,085259,145,861291,634,097329,814,039936,486,4531,033,337,928890,695,467959,994,2521,063,909,4371,077,406,9231,145,986,1161,187,619,4471,267,226,2601,421,421,585
CFO
-6.49b
96,256,747157,882,40996,797,23860,288,991329,209,967331,236,352462,439,649356,102,894176,751,235317,734,303164,653,4352,939,587,1210972,593,3201,209,765,8945,094,462,0873,608,613,10716,704,360,1890-6,492,338,865
Dividend
Jun 27, 20240.16 CNY/sh

Profile

AECC Aviation Power Co., Ltd designs, develops, produces, maintains, and sells large and medium-sized military and civilian aircraft engines in the People's Republic of China. It also provides large-scale ship gas turbine power plant production and repair services. The company was formerly known as AVIC Aviation Engine Corporation PLC and changed its name to AECC Aviation Power Co., Ltd in March 2017. AECC Aviation Power Co., Ltd was founded in 1958 and is based in Xi'an, the People's Republic of China.
URL
http://hfdl.aecc.cn/
IPO date
Apr 08, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
43,733,882
17.89%
37,097,149
8.78%
34,102,193
19.10%
Cost of revenue
40,596,568
34,417,821
31,089,051
Unusual Expense (Income)
NOPBT
3,137,314
2,679,328
3,013,142
NOPBT Margin
7.17%
7.22%
8.84%
Operating Taxes
189,556
205,107
176,256
Tax Rate
6.04%
7.66%
5.85%
NOPAT
2,947,759
2,474,222
2,836,886
Net income
1,421,422
12.17%
1,267,226
6.70%
1,187,619
3.63%
Dividends
(386,511)
(359,855)
(346,527)
Dividend yield
0.39%
0.32%
0.21%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,514,244
2,562,301
2,013,667
Long-term debt
691,541
807,521
657,223
Deferred revenue
338,966
246,565
247,260
Other long-term liabilities
414,440
(788,456)
Net debt
(2,199,492)
(9,291,789)
(19,535,886)
Cash flow
Cash from operating activities
(6,492,339)
16,704,360
CAPEX
(3,343,364)
Cash from investing activities
(2,670,635)
3,722,426
Cash from financing activities
8,218,864
883,935
54,094
FCF
(6,122,732)
(2,645,243)
6,370,007
Balance
Cash
8,382,081
9,374,410
22,206,776
Long term investments
3,023,196
3,287,202
Excess cash
9,218,582
10,806,755
20,501,666
Stockholders' equity
15,937,707
15,250,546
13,903,777
Invested Capital
40,857,218
32,181,215
27,975,279
ROIC
8.07%
8.23%
9.85%
ROCE
6.26%
6.22%
7.19%
EV
Common stock shares outstanding
2,681,928
2,641,212
2,639,154
Price
37.38
-11.59%
42.28
-33.38%
63.46
6.93%
Market cap
100,250,451
-10.23%
111,670,450
-33.32%
167,480,734
20.66%
EV
102,451,570
105,260,652
150,430,459
EBITDA
5,162,669
4,502,574
4,612,237
EV/EBITDA
19.84
23.38
32.62
Interest
297,751
150,608
172,355
Interest/NOPBT
9.49%
5.62%
5.72%