Loading...
XSHG
600893
Market cap14bUSD
Aug 05, Last price  
41.25CNY
1D
-1.22%
1Q
19.77%
Jan 2017
25.88%
Name

AECC Aviation Power Co Ltd

Chart & Performance

D1W1MN
P/E
118.43
P/S
2.13
EPS
0.35
Div Yield, %
0.39%
Shrs. gr., 5y
3.50%
Rev. gr., 5y
13.69%
Revenues
47.88b
+9.48%
1,058,996,9461,184,444,1781,327,340,3334,168,675,8195,125,844,1886,085,032,0586,805,960,5537,103,969,8667,927,445,99626,764,401,65223,480,023,01922,217,285,70522,555,003,09823,102,024,80325,210,496,27628,632,622,73834,102,193,37737,097,148,87343,733,881,85447,879,700,739
Net income
860m
-39.48%
2,209,6948,020,26627,274,321117,952,137154,839,958209,209,085259,145,861291,634,097329,814,039936,486,4531,033,337,928890,695,467959,994,2521,063,909,4371,077,406,9231,145,986,1161,187,619,4471,267,226,2601,421,421,585860,291,114
CFO
0k
P
157,882,40996,797,23860,288,991329,209,967331,236,352462,439,649356,102,894176,751,235317,734,303164,653,4352,939,587,1210972,593,3201,209,765,8945,094,462,0873,608,613,10716,704,360,1890-6,492,338,8650
Dividend
Jun 27, 20240.16 CNY/sh

Profile

AECC Aviation Power Co., Ltd designs, develops, produces, maintains, and sells large and medium-sized military and civilian aircraft engines in the People's Republic of China. It also provides large-scale ship gas turbine power plant production and repair services. The company was formerly known as AVIC Aviation Engine Corporation PLC and changed its name to AECC Aviation Power Co., Ltd in March 2017. AECC Aviation Power Co., Ltd was founded in 1958 and is based in Xi'an, the People's Republic of China.
URL
http://hfdl.aecc.cn/
IPO date
Apr 08, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
47,879,701
9.48%
43,733,882
17.89%
37,097,149
8.78%
Cost of revenue
45,521,255
40,596,568
34,417,821
Unusual Expense (Income)
NOPBT
2,358,446
3,137,314
2,679,328
NOPBT Margin
4.93%
7.17%
7.22%
Operating Taxes
152,435
189,556
205,107
Tax Rate
6.46%
6.04%
7.66%
NOPAT
2,206,011
2,947,759
2,474,222
Net income
860,291
-39.48%
1,421,422
12.17%
1,267,226
6.70%
Dividends
(386,511)
(359,855)
Dividend yield
0.39%
0.32%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
19,730,589
8,514,244
2,562,301
Long-term debt
1,014,636
691,541
807,521
Deferred revenue
361,962
338,966
246,565
Other long-term liabilities
414,440
Net debt
13,015,567
(2,199,492)
(9,291,789)
Cash flow
Cash from operating activities
(6,492,339)
CAPEX
(3,343,364)
Cash from investing activities
(2,670,635)
3,722,426
Cash from financing activities
16,483,500
8,218,864
883,935
FCF
(12,750,121)
(6,122,732)
(2,645,243)
Balance
Cash
7,729,658
8,382,081
9,374,410
Long term investments
1
3,023,196
3,287,202
Excess cash
5,335,673
9,218,582
10,806,755
Stockholders' equity
17,545,301
15,937,707
15,250,546
Invested Capital
59,618,994
40,857,218
32,181,215
ROIC
4.39%
8.07%
8.23%
ROCE
3.63%
6.26%
6.22%
EV
Common stock shares outstanding
2,665,594
2,681,928
2,641,212
Price
41.45
10.89%
37.38
-11.59%
42.28
-33.38%
Market cap
110,488,881
10.21%
100,250,451
-10.23%
111,670,450
-33.32%
EV
129,137,569
102,451,570
105,260,652
EBITDA
4,616,853
5,162,669
4,502,574
EV/EBITDA
27.97
19.84
23.38
Interest
504,438
297,751
150,608
Interest/NOPBT
21.39%
9.49%
5.62%