Loading...
XSHG600875
Market cap6.20bUSD
Dec 25, Last price  
15.88CNY
1D
3.39%
1Q
14.66%
Jan 2017
47.17%
Name

Dongfang Electric Corp Ltd

Chart & Performance

D1W1MN
XSHG:600875 chart
P/E
12.75
P/S
0.76
EPS
1.25
Div Yield, %
2.41%
Shrs. gr., 5y
0.41%
Rev. gr., 5y
14.17%
Revenues
59.57b
+7.62%
2,051,360,4543,047,858,0014,698,079,41724,886,776,61927,948,054,38233,223,247,11938,080,112,18542,916,618,32938,079,202,51042,390,796,68239,036,164,75836,017,943,70033,285,723,80830,830,230,43030,706,145,35832,840,321,08037,282,871,28747,819,166,94055,353,140,12859,568,367,966
Net income
3.55b
+24.23%
264,720,639528,056,690830,199,5891,989,855,973175,999,0371,571,663,3662,576,974,7953,056,227,7052,191,129,3452,349,431,5911,278,258,405439,072,6440673,079,1181,128,834,2361,277,671,8181,861,998,1552,289,036,8172,857,898,5053,550,393,576
CFO
-3.38b
L
2,515,137,485996,865,418007,002,678,4686,544,514,8631,952,184,686003,003,616,6652,832,630,3234,155,867,5798,965,090,194450,239,4940202,244,625008,410,116,418-3,383,243,304
Dividend
Jul 26, 20240.475 CNY/sh

Profile

Dongfang Electric Corporation Limited engages in the design, develop, manufacture, and sale of power generation equipment in China and internationally. It operates through five segments: Renewable Energy Equipment, Clean and Efficient Energy Equipment, Engineering and Trade, Modern Manufacturing Services Industry, and Emerging Growth Industry. The company generates electricity through wind power, solar power, hydropower, nuclear power, gas power, and thermal power. It operates 8,101 MW hydro-generating unit; 25,028 MW steam turbine generators; 3,370 MW wind power units; 23,929 MW power station steam turbines; and 22,017 MW power station boilers. The company also offers engineering contracting and services to global energy operators. The company was formerly known as Dongfang Electric Machinery Co., Ltd. and changed its name to Dongfang Electric Corporation Limited in October 2007. The company was founded in 1993 and is based in Chengdu, the People's Republic of China. Dongfang Electric Corporation Limited is a subsidiary of Dongfang Electric Corporation.
URL
http://www.dec-ltd.cn/
IPO date
Jun 06, 1994
Employees
17,463
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
59,568,368
7.62%
55,353,140
15.76%
47,819,167
28.26%
Cost of revenue
54,836,005
49,548,452
42,744,440
Unusual Expense (Income)
NOPBT
4,732,363
5,804,688
5,074,727
NOPBT Margin
7.94%
10.49%
10.61%
Operating Taxes
362,455
314,617
237,824
Tax Rate
7.66%
5.42%
4.69%
NOPAT
4,369,908
5,490,071
4,836,903
Net income
3,550,394
24.23%
2,857,899
24.85%
2,289,037
22.93%
Dividends
(1,089,660)
(718,249)
(561,533)
Dividend yield
2.39%
1.10%
0.85%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
504,505
729,091
143,983
Long-term debt
1,843,404
1,320,800
1,818,957
Deferred revenue
365,330
338,014
359,405
Other long-term liabilities
6,480,503
7,681,648
7,647,222
Net debt
(36,133,135)
(41,410,833)
(31,761,012)
Cash flow
Cash from operating activities
(3,383,243)
8,410,116
CAPEX
(1,110,103)
Cash from investing activities
6,054,992
Cash from financing activities
(497,101)
FCF
3,750,542
5,424,511
4,965,263
Balance
Cash
17,996,428
16,070,770
20,188,318
Long term investments
20,484,615
27,389,954
13,535,633
Excess cash
35,502,625
40,693,067
31,332,993
Stockholders' equity
28,431,389
27,152,892
24,131,636
Invested Capital
21,752,238
21,025,729
20,653,959
ROIC
20.43%
26.34%
24.03%
ROCE
9.40%
12.03%
11.32%
EV
Common stock shares outstanding
3,114,380
3,100,185
3,090,803
Price
14.62
-30.45%
21.02
-1.87%
21.42
114.84%
Market cap
45,532,240
-30.13%
65,165,882
-1.57%
66,205,009
113.07%
EV
13,374,085
27,398,444
37,330,213
EBITDA
5,598,935
6,690,153
5,971,677
EV/EBITDA
2.39
4.10
6.25
Interest
160,714
79,420
33,519
Interest/NOPBT
3.40%
1.37%
0.66%