XSHG600872
Market cap2.45bUSD
Dec 26, Last price
23.27CNY
1D
0.65%
1Q
8.99%
Jan 2017
65.04%
Name
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd
Chart & Performance
Profile
Jonjee Hi-tech Industrial & Commercial Holding Co., Ltd. produces and sells seasoning products in China and internationally. The company's products include soy sauce, chicken distillate, oyster sauce, preserved bean curd, vinegar, and other seasoning products. It also provides facilities and services, such as land, factory buildings, and staff dormitories with public facilities; inspection services for construction and safety control; registration for establishing enterprises; real estate management services in the parks; and public environment administration services, etc. In addition, the company is involved in the manufacture and sale of precision forging parts of automobiles and motor eyelets; temperature pipe valves; and other machined products, as well as rental and sale of real estate properties. Further, it produces batteries in various kinds, including rechargeable batteries and battery packs, which are applied in power tools, R/C toys, emergency lighting, electrical home appliance, portable computers, and cellular and cordless phones. The company was formerly known as Zhongshan Torch Hi-tech Industrial & Commercial Co., Ltd. and changed its name to Jonjee Hi-tech Industrial & Commercial Holding Co., Ltd. in February 2001. Jonjee Hi-tech Industrial & Commercial Holding Co., Ltd. was founded in 1993 and is based in Zhongshan, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 5,139,092 -3.78% | 5,341,041 4.41% | 5,115,650 -0.15% | |||||||
Cost of revenue | 4,492,703 | 4,348,344 | 3,969,290 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 646,389 | 992,697 | 1,146,360 | |||||||
NOPBT Margin | 12.58% | 18.59% | 22.41% | |||||||
Operating Taxes | 64,552 | 80,153 | 92,303 | |||||||
Tax Rate | 9.99% | 8.07% | 8.05% | |||||||
NOPAT | 581,837 | 912,545 | 1,054,057 | |||||||
Net income | 1,696,954 | 741,965 -16.63% | ||||||||
Dividends | (231,296) | (541,713) | ||||||||
Dividend yield | 0.81% | 1.81% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 100,000 | 1,648 | 1,573 | |||||||
Long-term debt | 704 | 1,408 | 4,992 | |||||||
Deferred revenue | 86,029 | 68,386 | 74,111 | |||||||
Other long-term liabilities | 473 | 1,180,716 | ||||||||
Net debt | (1,131,481) | (661,295) | (1,153,844) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 841,909 | 677,655 | 1,212,493 | |||||||
CAPEX | (271,739) | |||||||||
Cash from investing activities | (912,767) | 944,197 | ||||||||
Cash from financing activities | (4,934) | (173,133) | ||||||||
FCF | 1,298,462 | 555,701 | 1,685,964 | |||||||
Balance | ||||||||||
Cash | 720,930 | 628,494 | 548,657 | |||||||
Long term investments | 511,255 | 35,857 | 611,753 | |||||||
Excess cash | 975,230 | 397,300 | 904,627 | |||||||
Stockholders' equity | 5,800,425 | 4,064,732 | 5,145,822 | |||||||
Invested Capital | 4,411,801 | 4,280,853 | 3,360,810 | |||||||
ROIC | 13.39% | 23.88% | 26.52% | |||||||
ROCE | 11.79% | 20.86% | 26.51% | |||||||
EV | ||||||||||
Common stock shares outstanding | 770,992 | 770,956 | 786,730 | |||||||
Price | 28.10 -23.79% | 36.87 -2.90% | 37.97 -43.03% | |||||||
Market cap | 21,664,884 -23.78% | 28,425,141 -4.84% | 29,872,125 -43.74% | |||||||
EV | 21,029,188 | 28,219,551 | 29,136,300 | |||||||
EBITDA | 827,283 | 1,165,037 | 1,301,367 | |||||||
EV/EBITDA | 25.42 | 24.22 | 22.39 | |||||||
Interest | 2,699 | 20,106 | ||||||||
Interest/NOPBT | 0.42% | 1.75% |