Loading...
XSHG
600859
Market cap2.16bUSD
Jul 18, Last price  
13.85CNY
1D
1.61%
1Q
-7.42%
Name

Wangfujing Group Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
21.82
P/S
1.27
EPS
0.63
Div Yield, %
1.44%
Shrs. gr., 5y
7.93%
Rev. gr., 5y
-14.47%
Revenues
12.22b
+13.19%
4,119,228,1005,008,927,7636,386,089,7438,936,010,43510,174,043,11711,098,822,70613,946,229,85716,761,089,97218,264,366,74419,789,850,57218,277,104,92817,327,631,29817,795,119,82826,085,224,92226,711,160,48526,788,840,6558,223,445,66712,753,081,42410,799,892,24512,224,238,391
Net income
709m
+419.49%
13,384,46026,947,672192,611,930266,239,855344,042,224384,332,416376,030,727582,627,320673,286,184694,084,547636,078,541661,245,328574,833,953909,818,2911,201,427,365961,336,746338,778,5531,339,803,790136,551,313709,376,542
CFO
3.60b
+119.64%
563,203,065497,851,133712,674,098781,769,190828,003,2951,167,846,4801,591,980,6731,672,306,7671,739,383,774924,992,541173,274,633650,435,979980,306,9622,057,656,0371,521,967,9031,343,537,173818,293,7142,772,010,5561,640,989,7313,604,221,431
Dividend
Jul 10, 20240.2 CNY/sh

Profile

Wangfujing Group Co., Ltd. engages in retailing business in China. It operates department stores, shopping malls, outlets, supermarkets, etc. The company is also involved in the property rental business. As of December 31, 2020, it operated through a network of approximately 55 stores in 33 cities. The company was founded in 1955 and is based in Beijing, China.
URL
https://www.wfj.com.cn/
IPO date
May 06, 1994
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
12,224,238
13.19%
10,799,892
-15.32%
Cost of revenue
9,186,156
8,615,831
Unusual Expense (Income)
NOPBT
3,038,083
2,184,061
NOPBT Margin
24.85%
20.22%
Operating Taxes
448,480
396,634
Tax Rate
14.76%
18.16%
NOPAT
2,589,603
1,787,427
Net income
709,377
419.49%
136,551
-89.81%
Dividends
(188,179)
(454,020)
Dividend yield
1.04%
1.42%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
203,000
1,234,957
Long-term debt
17,345,472
14,965,172
Deferred revenue
18,873
27,607
Other long-term liabilities
368,925
147,518
Net debt
4,198,545
2,108,426
Cash flow
Cash from operating activities
3,604,221
1,640,990
CAPEX
(922,362)
Cash from investing activities
(1,032,742)
Cash from financing activities
(1,628,126)
FCF
940,944
515,187
Balance
Cash
11,119,105
9,996,595
Long term investments
2,230,821
4,095,109
Excess cash
12,738,714
13,551,710
Stockholders' equity
8,067,610
10,005,901
Invested Capital
21,953,244
19,070,322
ROIC
12.62%
8.92%
ROCE
9.37%
7.40%
EV
Common stock shares outstanding
1,136,821
1,133,239
Price
15.97
-43.25%
28.14
4.22%
Market cap
18,155,037
-43.07%
31,889,358
19.62%
EV
23,065,237
34,798,654
EBITDA
4,582,068
3,699,693
EV/EBITDA
5.03
9.41
Interest
537,777
131,253
Interest/NOPBT
17.70%
6.01%