Loading...
XSHG600859
Market cap2.38bUSD
Dec 26, Last price  
15.99CNY
1D
0.44%
1Q
8.48%
Name

Wangfujing Group Co Ltd

Chart & Performance

D1W1MN
XSHG:600859 chart
P/E
24.51
P/S
1.42
EPS
0.65
Div Yield, %
1.08%
Shrs. gr., 5y
7.93%
Rev. gr., 5y
-14.47%
Revenues
12.22b
+13.19%
4,119,228,1005,008,927,7636,386,089,7438,936,010,43510,174,043,11711,098,822,70613,946,229,85716,761,089,97218,264,366,74419,789,850,57218,277,104,92817,327,631,29817,795,119,82826,085,224,92226,711,160,48526,788,840,6558,223,445,66712,753,081,42410,799,892,24512,224,238,391
Net income
709m
+419.49%
13,384,46026,947,672192,611,930266,239,855344,042,224384,332,416376,030,727582,627,320673,286,184694,084,547636,078,541661,245,328574,833,953909,818,2911,201,427,365961,336,746338,778,5531,339,803,790136,551,313709,376,542
CFO
3.60b
+119.64%
563,203,065497,851,133712,674,098781,769,190828,003,2951,167,846,4801,591,980,6731,672,306,7671,739,383,774924,992,541173,274,633650,435,979980,306,9622,057,656,0371,521,967,9031,343,537,173818,293,7142,772,010,5561,640,989,7313,604,221,431
Dividend
Jul 10, 20240.2 CNY/sh

Profile

Wangfujing Group Co., Ltd. engages in retailing business in China. It operates department stores, shopping malls, outlets, supermarkets, etc. The company is also involved in the property rental business. As of December 31, 2020, it operated through a network of approximately 55 stores in 33 cities. The company was founded in 1955 and is based in Beijing, China.
URL
https://www.wfj.com.cn/
IPO date
May 06, 1994
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
12,224,238
13.19%
10,799,892
-15.32%
12,753,081
55.08%
Cost of revenue
9,186,156
8,615,831
9,268,838
Unusual Expense (Income)
NOPBT
3,038,083
2,184,061
3,484,243
NOPBT Margin
24.85%
20.22%
27.32%
Operating Taxes
448,480
396,634
528,027
Tax Rate
14.76%
18.16%
15.15%
NOPAT
2,589,603
1,787,427
2,956,217
Net income
709,377
419.49%
136,551
-89.81%
1,339,804
295.48%
Dividends
(188,179)
(454,020)
(116,438)
Dividend yield
1.04%
1.42%
0.44%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
203,000
1,234,957
3,225,803
Long-term debt
17,345,472
14,965,172
15,356,099
Deferred revenue
18,873
27,607
12,418
Other long-term liabilities
368,925
147,518
127,558
Net debt
4,198,545
2,108,426
(394,146)
Cash flow
Cash from operating activities
3,604,221
1,640,990
2,772,011
CAPEX
(922,362)
Cash from investing activities
(1,032,742)
962,734
Cash from financing activities
(1,628,126)
863,768
FCF
940,944
515,187
(5,220,264)
Balance
Cash
11,119,105
9,996,595
14,302,816
Long term investments
2,230,821
4,095,109
4,673,231
Excess cash
12,738,714
13,551,710
18,338,393
Stockholders' equity
8,067,610
10,005,901
10,221,476
Invested Capital
21,953,244
19,070,322
20,999,117
ROIC
12.62%
8.92%
20.65%
ROCE
9.37%
7.40%
11.08%
EV
Common stock shares outstanding
1,136,821
1,133,239
987,328
Price
15.97
-43.25%
28.14
4.22%
27.00
-17.13%
Market cap
18,155,037
-43.07%
31,889,358
19.62%
26,657,850
5.41%
EV
23,065,237
34,798,654
27,019,542
EBITDA
4,582,068
3,699,693
4,954,954
EV/EBITDA
5.03
9.41
5.45
Interest
537,777
131,253
164,860
Interest/NOPBT
17.70%
6.01%
4.73%