Loading...
XSHG600846
Market cap738mUSD
Dec 26, Last price  
8.68CNY
1D
-0.69%
1Q
12.73%
Jan 2017
-5.75%
Name

Shanghai Tongji Science&Technology Industrial Co Ltd

Chart & Performance

D1W1MN
XSHG:600846 chart
P/E
14.13
P/S
0.95
EPS
0.61
Div Yield, %
1.97%
Shrs. gr., 5y
-0.08%
Rev. gr., 5y
11.55%
Revenues
5.67b
+43.88%
1,866,855,0231,139,108,504907,400,334966,460,829923,527,5191,466,440,9901,935,984,1622,014,176,1182,328,094,4423,706,097,0124,122,856,2763,267,293,0883,157,685,2033,626,836,2833,283,799,1516,351,036,4026,302,631,3176,132,354,0853,942,751,4975,672,814,946
Net income
381m
+8.23%
22,119,90628,378,98022,113,30645,100,64226,218,11880,537,82795,758,771113,696,898115,615,796160,589,265182,084,531160,253,316181,612,571255,059,487301,242,990958,654,207871,047,850577,193,747352,250,581381,255,571
CFO
-2.15b
L
45,933,39951,866,471131,159,25100643,665,0800055,028,3311,125,041,256001,453,906,85203,745,041,684346,309,3201,593,646,980648,718,3621,996,102,817-2,147,837,524
Dividend
Aug 09, 20240.2 CNY/sh

Profile

Shanghai Tongji Science & Technology Industrial Co.,Ltd engages in the urban construction and operation management business in China. The company constructs and operates science and technology parks. It also provides engineering consulting, environmental engineering technology, construction project management, and real estate development services. Shanghai Tongji Science & Technology Industrial Co.,Ltd was founded in 1993 and is based in Shanghai, China.
URL
https://www.tjkjsy.com.cn/
IPO date
Mar 11, 1994
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,672,815
43.88%
3,942,751
-35.71%
6,132,354
-2.70%
Cost of revenue
5,241,930
3,458,018
5,262,730
Unusual Expense (Income)
NOPBT
430,885
484,734
869,624
NOPBT Margin
7.60%
12.29%
14.18%
Operating Taxes
42,521
58,921
128,042
Tax Rate
9.87%
12.16%
14.72%
NOPAT
388,364
425,812
741,582
Net income
381,256
8.23%
352,251
-38.97%
577,194
-33.74%
Dividends
(106,209)
(174,933)
(199,924)
Dividend yield
1.83%
3.11%
3.92%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,486,437
1,105,132
1,131,864
Long-term debt
58,431
47,179
413,888
Deferred revenue
33,047
395,963
Other long-term liabilities
1
(33,459)
(396,232)
Net debt
(1,036,019)
(3,664,125)
(1,756,838)
Cash flow
Cash from operating activities
(2,147,838)
1,996,103
648,718
CAPEX
(28,415)
Cash from investing activities
83,401
165,448
Cash from financing activities
(31,343)
FCF
(1,165,952)
1,029,676
139,955
Balance
Cash
2,203,717
4,464,290
2,938,166
Long term investments
377,170
352,145
364,425
Excess cash
2,297,246
4,619,298
2,995,973
Stockholders' equity
3,879,648
3,599,429
3,432,544
Invested Capital
3,112,926
970,144
1,819,661
ROIC
19.02%
30.53%
51.67%
ROCE
7.96%
10.61%
18.06%
EV
Common stock shares outstanding
625,009
624,762
624,762
Price
9.30
3.45%
8.99
10.17%
8.16
-1.21%
Market cap
5,812,585
3.49%
5,616,606
10.17%
5,098,054
-1.21%
EV
4,827,729
1,998,766
3,388,004
EBITDA
490,031
545,460
926,640
EV/EBITDA
9.85
3.66
3.66
Interest
41,889
39,414
31,030
Interest/NOPBT
9.72%
8.13%
3.57%