Loading...
XSHG600839
Market cap7.04bUSD
Dec 25, Last price  
10.88CNY
1D
8.81%
1Q
117.61%
Jan 2017
166.03%
Name

Sichuan Changhong Electric Co.

Chart & Performance

D1W1MN
XSHG:600839 chart
P/E
73.03
P/S
0.52
EPS
0.15
Div Yield, %
2.09%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
3.17%
Revenues
97.46b
+5.38%
11,538,698,11115,061,115,47918,757,318,13823,046,832,43127,930,220,90131,457,999,21941,711,808,86452,003,328,32652,334,149,13458,875,274,66159,503,900,59664,847,813,14767,175,343,22577,632,476,74383,385,262,86888,792,895,88394,448,167,90499,631,851,81592,481,659,36797,455,828,421
Net income
688m
-39.38%
0285,036,668305,907,434336,979,38731,116,517115,806,010292,253,972406,213,692325,328,360512,481,60558,857,8120554,784,735356,392,363323,218,610334,321,210235,023,396675,424,6861,134,378,308687,701,603
CFO
2.86b
-13.36%
760,457,9011,421,350,812385,539,92703,565,495,508000719,459,1812,889,283,1471,920,744,4853,236,231,0144,670,497,5361,456,160,3004,424,987,9801,565,512,5871,387,432,7344,688,101,0323,295,442,6092,855,089,999
Dividend
Sep 27, 20240.05 CNY/sh

Profile

Sichuan Changhong Electric Co.,Ltd. researches, develops, manufactures, and markets consumer electronics products and home appliances in the People's Republic of China and internationally. The company offers televisions, refrigerators, compressors, washing machines, and monitors, as well as small appliances, such as egg boilers, humidifiers, and travel cups. It offers its products under the CHANGHONG, CHiQ, HUAYI, SABA, and jiaxipera brand names. Sichuan Changhong Electric Co.,Ltd. was founded in 1958 and is headquartered in Mianyang, the People's Republic of China.
URL
https://cn.changhong.com/
IPO date
Mar 11, 1994
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
97,455,828
5.38%
92,481,659
-7.18%
99,631,852
5.49%
Cost of revenue
94,506,377
89,650,513
97,760,859
Unusual Expense (Income)
NOPBT
2,949,451
2,831,147
1,870,992
NOPBT Margin
3.03%
3.06%
1.88%
Operating Taxes
240,981
313,228
212,619
Tax Rate
8.17%
11.06%
11.36%
NOPAT
2,708,470
2,517,919
1,658,373
Net income
687,702
-39.38%
1,134,378
67.95%
675,425
187.39%
Dividends
(1,048,416)
(92,325)
(46,162)
Dividend yield
4.29%
0.76%
0.30%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
12,474,521
16,477,812
14,677,161
Long-term debt
3,573,718
1,814,523
1,991,145
Deferred revenue
686,789
725,298
761,558
Other long-term liabilities
929,061
845,351
586,237
Net debt
(10,391,137)
(8,302,880)
(8,458,067)
Cash flow
Cash from operating activities
2,855,090
3,295,443
4,688,101
CAPEX
(1,570,821)
Cash from investing activities
747,038
Cash from financing activities
2,468,591
FCF
3,011,428
2,874,056
1,590,534
Balance
Cash
26,382,196
21,915,893
21,921,600
Long term investments
57,179
4,679,322
3,204,773
Excess cash
21,566,584
21,971,132
20,144,780
Stockholders' equity
20,176,781
19,495,722
18,498,325
Invested Capital
21,311,815
22,573,792
20,750,052
ROIC
12.34%
11.62%
7.54%
ROCE
7.07%
6.71%
4.76%
EV
Common stock shares outstanding
4,615,447
4,616,244
4,616,244
Price
5.29
100.38%
2.64
-20.24%
3.31
14.14%
Market cap
24,415,715
100.34%
12,186,885
-20.24%
15,279,768
14.14%
EV
23,957,199
13,060,537
15,346,879
EBITDA
4,263,177
4,045,057
3,137,837
EV/EBITDA
5.62
3.23
4.89
Interest
614,316
384,693
365,158
Interest/NOPBT
20.83%
13.59%
19.52%