Loading...
XSHG600838
Market cap528mUSD
Dec 25, Last price  
9.62CNY
1D
5.71%
1Q
16.04%
Jan 2017
-47.29%
Name

Shanghai Join Buy Co.

Chart & Performance

D1W1MN
XSHG:600838 chart
P/E
62.00
P/S
44.56
EPS
0.16
Div Yield, %
0.42%
Shrs. gr., 5y
0.33%
Rev. gr., 5y
4.09%
Revenues
87m
+26.27%
240,849,035250,999,864242,252,518246,304,553234,328,849177,457,320150,507,656165,968,789166,394,589140,637,494109,779,47090,642,60789,978,01790,726,31170,832,82974,232,78693,345,75298,637,19768,543,25586,548,296
Net income
62m
+18.92%
3,053,00904,503,6168,600,1713,086,20712,726,95828,792,367106,592,12725,736,43147,434,70843,976,30292,303,883182,933,82897,333,52698,592,17298,986,312139,494,094102,450,66352,299,71862,196,587
CFO
8m
+301.12%
15,518,32834,204,13244,192,37728,829,735000005,400,3660000-11,727,323006,128,2112,052,3878,232,452
Dividend
Aug 16, 20240.047 CNY/sh

Profile

Shanghai Join Buy Co.,Ltd. operates department stores in China. It is also involved in the commercial retail operations; and provision of washing chemical products and washing services. Shanghai Join Buy Co.,Ltd. was founded in 1939 and is based in Shanghai, China.
URL
http://www.shjb600838.com
IPO date
Feb 24, 1994
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
86,548
26.27%
68,543
-30.51%
98,637
5.67%
Cost of revenue
80,198
76,133
101,925
Unusual Expense (Income)
NOPBT
6,350
(7,590)
(3,288)
NOPBT Margin
7.34%
Operating Taxes
(73,806)
Tax Rate
NOPAT
80,156
(7,590)
(3,288)
Net income
62,197
18.92%
52,300
-48.95%
102,451
-26.56%
Dividends
(16,035)
(30,868)
(16,035)
Dividend yield
0.51%
0.99%
0.61%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
6,115
6,154
Long-term debt
26,532
33,612
41,811
Deferred revenue
1
Other long-term liabilities
299
299
299
Net debt
(1,118,605)
(1,343,254)
(1,458,246)
Cash flow
Cash from operating activities
8,232
2,052
6,128
CAPEX
(9,762)
Cash from investing activities
69,855
55,519
115,282
Cash from financing activities
(25,368)
FCF
77,013
(1,347)
(27,988)
Balance
Cash
377,798
325,089
305,191
Long term investments
767,339
1,057,894
1,201,020
Excess cash
1,140,810
1,379,555
1,501,280
Stockholders' equity
1,156,138
1,259,897
1,346,692
Invested Capital
343,557
193,137
197,485
ROIC
29.87%
ROCE
0.42%
EV
Common stock shares outstanding
400,882
400,882
400,882
Price
7.87
0.90%
7.80
19.08%
6.55
-4.24%
Market cap
3,154,941
0.90%
3,126,879
19.08%
2,625,777
-4.24%
EV
2,036,336
1,783,625
1,167,531
EBITDA
30,690
15,781
18,456
EV/EBITDA
66.35
113.03
63.26
Interest
1,222
1,287
1,205
Interest/NOPBT
19.25%