Loading...
XSHG
600831
Market cap356mUSD
Jun 16, Last price  
3.59CNY
1D
4.06%
1Q
18.87%
Jan 2017
-72.51%
Name

Shaanxi Broadcast & TV Network Intermediary Group Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
1.11
EPS
—
Div Yield, %
—
Shrs. gr., 5y
1.69%
Rev. gr., 5y
-3.18%
Revenues
2.31b
-23.02%
219,825,980276,051,813301,359,868545,415,668834,208,532949,918,8781,222,144,5261,419,179,1171,724,003,6412,031,806,2692,298,132,6902,386,860,1882,596,185,0522,853,312,7862,713,843,2262,629,769,5832,760,077,3603,005,075,9132,998,888,8502,308,496,006
Net income
0k
-100.00%
17,030,96317,749,09018,242,25041,009,83343,073,20978,105,945113,110,357139,870,262140,166,075137,047,386116,903,625133,228,408133,273,704176,084,275105,063,754061,002,86144,165,36917,561,1820
CFO
137m
-31.56%
32,491,67556,055,88574,594,349145,877,514451,564,973433,440,320659,929,014617,123,111775,679,979828,673,923799,507,181709,191,180653,714,398665,099,836553,349,597169,102,506211,693,206120,077,790199,467,634136,517,229
Dividend
Jul 13, 20230.02 CNY/sh

Profile

Shaanxi Broadcast & TV Network Intermediary(Group)Co.,Ltd. provides digital TV, cable television, high-definition interactive TV platform, data service, and interactive services in the People's Republic of China. The company was founded in 1992 and is based in Xi'an, the People's Republic of China.
URL
http://www.600831.com/
IPO date
Feb 24, 1994
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,308,496
-23.02%
2,998,889
-0.21%
Cost of revenue
2,035,977
2,394,504
Unusual Expense (Income)
NOPBT
272,519
604,384
NOPBT Margin
11.81%
20.15%
Operating Taxes
2,415
2,213
Tax Rate
0.89%
0.37%
NOPAT
270,104
602,171
Net income
17,561
-60.24%
Dividends
(229,186)
(21,315)
Dividend yield
6.16%
0.50%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,829,822
2,179,185
Long-term debt
3,042,734
3,106,846
Deferred revenue
46,770
47,453
Other long-term liabilities
56,797
69,569
Net debt
5,120,299
3,794,711
Cash flow
Cash from operating activities
136,517
199,468
CAPEX
(1,020,719)
Cash from investing activities
(918,067)
Cash from financing activities
671,042
932,044
FCF
(99,192)
(279,126)
Balance
Cash
358,685
520,827
Long term investments
393,571
970,493
Excess cash
636,832
1,341,375
Stockholders' equity
1,200,930
2,050,130
Invested Capital
8,394,936
7,574,005
ROIC
3.38%
8.57%
ROCE
3.02%
6.78%
EV
Common stock shares outstanding
710,541
720,802
Price
5.24
-10.88%
5.88
-5.01%
Market cap
3,723,237
-12.15%
4,238,318
-5.02%
EV
8,860,459
8,050,779
EBITDA
899,952
1,165,227
EV/EBITDA
9.85
6.91
Interest
247,680
157,174
Interest/NOPBT
90.89%
26.01%