Loading...
XSHG600824
Market cap748mUSD
Jan 10, Last price  
4.70CNY
1D
-5.62%
1Q
55.06%
Jan 2017
-28.04%
Name

Shanghai Yimin Commercial Group Co Ltd

Chart & Performance

D1W1MN
XSHG:600824 chart
P/E
87.09
P/S
4.81
EPS
0.05
Div Yield, %
0.08%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
-7.22%
Revenues
1.03b
+26.99%
518,418,027564,362,994756,907,273807,754,5801,183,975,7411,450,220,3381,865,704,8602,186,575,2822,604,652,2012,979,866,3153,123,143,9663,151,306,5512,868,884,9031,876,570,6931,498,129,6401,493,796,7371,033,939,1981,018,727,443810,981,4421,029,842,607
Net income
57m
63,180,39174,197,518141,896,42978,435,180100,605,026110,976,265123,036,691135,642,694149,553,266165,036,585181,647,990193,019,956150,836,175140,105,659109,504,16287,475,152175,444,20392,338,844056,882,472
CFO
188m
+197.53%
113,716,801125,016,839112,568,642112,753,620222,510,688194,621,816136,438,840059,698,854144,933,367273,028,027277,840,078266,008,342316,262,488195,133,013106,175,449307,602,103214,891,60563,106,173187,756,741
Dividend
Aug 16, 20240.017 CNY/sh

Profile

Shanghai Yimin Commercial Group Co., Ltd. operates department stores in China. The company offers underwear, gold and silver jewelry, photographic equipment, bedding, property leasing, hotel, catering, and tourism services; and investment management, technical consulting, and business management consulting services. It also provides pawnbroking services, including pledged pawn, real estate mortgage pawn, appraisal and evaluation, and consulting services; integrated services; and real estate development and management services. In addition, the company engages in the retail and wholesale, repair, service, and acquisition of watches and accessories; retail and wholesale of clothing, shoes, hats, toys, etc.; and retail of daily necessities. It offers its products under the Gujin Underwear, Tianbao Longfeng, Xingguang Photography, Shanghai Bedding Company, and other brands. The company was formerly known as Shanghai Yimin Commercial Co., Ltd. and changed its name to Shanghai Yimin Commercial Group Co., Ltd. in November 2010. Shanghai Yimin Commercial Group Co., Ltd. is based in Shanghai, China.
URL
http://www.yimingroup.com/
IPO date
Feb 04, 1994
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,029,843
26.99%
810,981
-20.39%
Cost of revenue
702,272
691,901
Unusual Expense (Income)
NOPBT
327,571
119,081
NOPBT Margin
31.81%
14.68%
Operating Taxes
28,224
Tax Rate
8.62%
NOPAT
299,347
119,081
Net income
56,882
 
Dividends
(3,853)
(28,459)
Dividend yield
0.10%
0.69%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
413,638
Long-term debt
128,641
259,703
Deferred revenue
1,545
Other long-term liabilities
1,550
1
Net debt
(1,373,196)
(1,817,048)
Cash flow
Cash from operating activities
187,757
63,106
CAPEX
(10,366)
Cash from investing activities
65,799
Cash from financing activities
(424,609)
FCF
464,294
58,527
Balance
Cash
1,155,768
1,326,825
Long term investments
346,069
1,163,563
Excess cash
1,450,345
2,449,839
Stockholders' equity
1,932,042
2,218,686
Invested Capital
1,004,623
681,043
ROIC
35.52%
18.63%
ROCE
12.83%
4.00%
EV
Common stock shares outstanding
1,053,379
1,054,027
Price
3.83
-2.54%
3.93
1.81%
Market cap
4,034,442
-2.60%
4,142,326
1.81%
EV
2,656,033
2,360,978
EBITDA
420,178
207,187
EV/EBITDA
6.32
11.40
Interest
6,599
19,944
Interest/NOPBT
2.01%
16.75%