Loading...
XSHG600819
Market cap595mUSD
Jan 10, Last price  
5.08CNY
1D
0.96%
1Q
6.94%
Jan 2017
-35.23%
Name

Shanghai Yaohua Pilkington Glass Group Co Ltd

Chart & Performance

D1W1MN
XSHG:600819 chart
P/E
P/S
0.76
EPS
Div Yield, %
0.11%
Shrs. gr., 5y
1.22%
Rev. gr., 5y
7.69%
Revenues
5.59b
+17.49%
1,660,400,8201,842,522,3971,774,898,2752,290,683,4232,502,374,8732,163,603,3562,685,638,6072,421,100,2342,307,631,8912,491,103,6462,864,912,9522,747,743,2712,943,011,0233,273,427,1963,857,409,8634,511,016,2424,084,692,7514,649,077,2594,756,046,5345,587,742,283
Net income
-125m
L
192,923,280125,322,88423,234,428125,916,10727,921,4570194,158,77077,437,05957,882,392119,142,54153,354,0160225,774,56947,947,53590,681,852208,497,447179,281,492106,719,53023,324,720-125,232,772
CFO
550m
+17.82%
458,443,558359,805,020188,165,230188,757,391251,033,089372,175,199278,317,073283,592,358290,201,791229,446,192228,414,832530,970,177439,892,167172,375,431376,937,934598,270,658611,764,430583,878,252466,559,397549,708,282
Dividend
Jul 17, 20240.005 CNY/sh

Profile

Shanghai Yaohua Pilkington Glass Group Co., Ltd. manufactures and sells glass products in China and internationally. It provides float, architectural, and automotive glasses. The company was founded in 1983 and is based in Shanghai, China.
IPO date
Jan 28, 1994
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,587,742
17.49%
4,756,047
2.30%
Cost of revenue
5,356,949
4,509,516
Unusual Expense (Income)
NOPBT
230,794
246,531
NOPBT Margin
4.13%
5.18%
Operating Taxes
16,188
10,494
Tax Rate
7.01%
4.26%
NOPAT
214,606
236,037
Net income
(125,233)
-636.91%
23,325
-78.14%
Dividends
(4,675)
(32,722)
Dividend yield
0.10%
0.76%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
492,615
512,804
Long-term debt
347,716
372,461
Deferred revenue
342,925
Other long-term liabilities
309,780
1
Net debt
(425,375)
(272,729)
Cash flow
Cash from operating activities
549,708
466,559
CAPEX
(283,220)
Cash from investing activities
Cash from financing activities
(69,735)
104,907
FCF
232,294
328,385
Balance
Cash
1,177,790
1,157,993
Long term investments
87,916
Excess cash
986,319
920,191
Stockholders' equity
2,822,464
3,248,740
Invested Capital
4,651,476
4,714,923
ROIC
4.58%
4.96%
ROCE
4.06%
4.36%
EV
Common stock shares outstanding
963,329
934,916
Price
5.09
10.17%
4.62
-17.20%
Market cap
4,903,345
13.52%
4,319,312
-17.20%
EV
5,626,333
5,010,029
EBITDA
651,932
629,691
EV/EBITDA
8.63
7.96
Interest
39,430
32,669
Interest/NOPBT
17.08%
13.25%