XSHG600816
Market cap5.13bUSD
Dec 23, Last price
3.69CNY
1D
-3.15%
1Q
42.47%
Jan 2017
-58.76%
Name
J-Yuan Trust Co Ltd
Chart & Performance
Profile
Anxin Trust Co., Ltd operates as a trust company in China. It offers trust service for clients in agriculture, biomedicine, city renovation, internet infrastructure, elderly care, logistics, and new energy industry fields. The company was formerly known as Anxin Trust & Investment Co., Ltd. and changed its name to Anxin Trust Co., Ltd in April 2014. Anxin Trust Co., Ltd was founded in 1987 and is headquartered in Shanghai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 334,234 71.52% | 194,868 -13.27% | 224,676 -24.66% | |||||||
Cost of revenue | 12,512 | 814,613 | 1,270,508 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 321,722 | (619,745) | (1,045,832) | |||||||
NOPBT Margin | 96.26% | |||||||||
Operating Taxes | 37,541 | |||||||||
Tax Rate | ||||||||||
NOPAT | 321,722 | (619,745) | (1,083,373) | |||||||
Net income | 42,480 | |||||||||
Dividends | (12,000) | |||||||||
Dividend yield | 0.06% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 8,445 | 8,310 | ||||||||
Long-term debt | 2,662 | 5,266 | 22,157 | |||||||
Deferred revenue | 19,766 | 19,766 | 22,764 | |||||||
Other long-term liabilities | 190,623 | 2,871,755 | ||||||||
Net debt | (3,599,494) | (289,860) | (6,212,844) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 107,378 | 148,114 | ||||||||
CAPEX | ||||||||||
Cash from investing activities | (4,867,877) | 186,968 | ||||||||
Cash from financing activities | 9,020,021 | |||||||||
FCF | (15,432,354) | 15,600,709 | 9,951,656 | |||||||
Balance | ||||||||||
Cash | 11,994,213 | 303,571 | 953,684 | |||||||
Long term investments | (8,392,057) | 5,289,626 | ||||||||
Excess cash | 3,585,445 | 293,828 | 6,232,077 | |||||||
Stockholders' equity | 10,550,587 | 9,367,758 | 8,422,543 | |||||||
Invested Capital | 10,421,578 | 3,464,152 | 10,445,672 | |||||||
ROIC | 4.63% | |||||||||
ROCE | 2.30% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 8,329,321 | 5,469,138 | 5,469,138 | |||||||
Price | 2.87 -21.15% | 3.64 -21.04% | 4.61 217.93% | |||||||
Market cap | 23,905,151 20.08% | 19,907,662 -21.04% | 25,212,726 217.93% | |||||||
EV | 21,011,795 | 20,324,242 | 19,706,924 | |||||||
EBITDA | 333,360 | (607,918) | (1,033,210) | |||||||
EV/EBITDA | 63.03 | |||||||||
Interest | 603 | 1,231,940 | ||||||||
Interest/NOPBT |