Loading...
XSHG600791
Market cap256mUSD
Dec 25, Last price  
4.14CNY
1D
-1.19%
1Q
5.88%
Jan 2017
-49.51%
Name

BEH-Property Co Ltd

Chart & Performance

D1W1MN
XSHG:600791 chart
P/E
—
P/S
0.41
EPS
—
Div Yield, %
26.40%
Shrs. gr., 5y
-0.07%
Rev. gr., 5y
34.89%
Revenues
4.54b
-26.60%
215,528,435290,724,595406,676,4951,400,499,138491,861,769190,265,4301,064,191,9841,822,870,0121,078,363,4371,473,119,2481,892,328,338829,720,901762,230,941743,146,0751,015,582,0971,183,465,586312,809,1302,132,805,3446,178,890,3004,535,104,206
Net income
-407m
L
28,620,34818,187,55825,363,161134,579,833108,724,47215,883,121125,007,517200,136,982165,345,849156,437,01379,651,63778,553,97046,130,48649,574,02250,346,66333,232,050055,705,273130,498,999-407,033,087
CFO
4.34b
047,563,6320232,510,820001,093,874,76110,736,69701,403,845,255493,561,6790000002,185,861,03904,335,459,373
Dividend
Jul 21, 20230.012 CNY/sh

Profile

BEH-Property Co.,Ltd engages in the real estate development business in China. The company was founded in 1993 and is based in Beijing, China.
URL
http://www.beh-zy.com/
IPO date
Jan 30, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,535,104
-26.60%
6,178,890
189.71%
2,132,805
581.82%
Cost of revenue
4,772,396
5,612,139
1,625,854
Unusual Expense (Income)
NOPBT
(237,292)
566,751
506,951
NOPBT Margin
9.17%
23.77%
Operating Taxes
81,362
129,356
73,384
Tax Rate
22.82%
14.48%
NOPAT
(318,654)
437,395
433,567
Net income
(407,033)
-411.91%
130,499
134.27%
55,705
 
Dividends
(494,978)
Dividend yield
22.33%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,342,308
4,799,960
Long-term debt
5,336,846
6,427,800
2,820,146
Deferred revenue
26
26
26
Other long-term liabilities
3,316,730
479,543
222,898
Net debt
685,464
5,983,762
4,922,445
Cash flow
Cash from operating activities
4,335,459
2,185,861
CAPEX
(788)
Cash from investing activities
Cash from financing activities
(1,130,433)
1,089,671
FCF
4,471,523
(2,498,876)
1,963,705
Balance
Cash
4,589,693
1,576,863
2,495,137
Long term investments
61,690
209,483
202,524
Excess cash
4,424,627
1,477,401
2,591,021
Stockholders' equity
3,116,627
3,435,416
3,153,181
Invested Capital
8,866,712
12,081,669
9,057,439
ROIC
4.14%
4.41%
ROCE
4.17%
4.34%
EV
Common stock shares outstanding
456,020
452,880
452,880
Price
4.86
1.67%
4.78
20.10%
3.98
-20.87%
Market cap
2,216,257
2.38%
2,164,766
20.10%
1,802,462
-20.87%
EV
4,651,230
10,254,446
8,421,793
EBITDA
(211,412)
574,304
510,815
EV/EBITDA
17.86
16.49
Interest
173,636
54,280
119,833
Interest/NOPBT
9.58%
23.64%