XSHG600785
Market cap348mUSD
Jan 07, Last price
11.32CNY
1D
0.89%
1Q
10.44%
Jan 2017
-57.44%
Name
Yinchuan Xinhua Commercial Group Co Ltd
Chart & Performance
Profile
Yinchuan Xinhua Commercial (Group) Co., Ltd. operates departmental stores in China. The company's store offers stationery, sporting goods, office supplies, cosmetics, washing products, clothing, shoes, hats, textiles, hardware, computer materials, household appliances, alcohol, tobacco, non-staple food, furniture, jewelry, watches, and arts and crafts. The company was formerly known as Yinchuan Xinhua Department Store Co., Ltd. Yinchuan Xinhua Commercial (Group) Co., Ltd. is based in Yinchuan, China. Yinchuan Xinhua Commercial (Group) Co., Ltd. is a subsidiary of Wu Mei Holdings Group Co., Ltd.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 6,065,428 3.10% | 5,883,098 3.12% | |||||||
Cost of revenue | 5,046,419 | 5,503,561 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,019,009 | 379,536 | |||||||
NOPBT Margin | 16.80% | 6.45% | |||||||
Operating Taxes | 24,462 | 8,639 | |||||||
Tax Rate | 2.40% | 2.28% | |||||||
NOPAT | 994,547 | 370,898 | |||||||
Net income | 136,099 98.99% | 68,396 192.75% | |||||||
Dividends | (53,268) | ||||||||
Dividend yield | 1.59% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 510,393 | 953,638 | |||||||
Long-term debt | 5,163,786 | 5,194,377 | |||||||
Deferred revenue | 4,671 | ||||||||
Other long-term liabilities | 8,944 | ||||||||
Net debt | 4,872,069 | 5,585,016 | |||||||
Cash flow | |||||||||
Cash from operating activities | 928,096 | 723,820 | |||||||
CAPEX | (356,243) | ||||||||
Cash from investing activities | (483,023) | ||||||||
Cash from financing activities | (449,935) | ||||||||
FCF | 1,355,111 | 510,616 | |||||||
Balance | |||||||||
Cash | 446,874 | 454,708 | |||||||
Long term investments | 355,237 | 108,290 | |||||||
Excess cash | 498,839 | 268,844 | |||||||
Stockholders' equity | 1,401,296 | 1,834,168 | |||||||
Invested Capital | 4,661,574 | 5,175,671 | |||||||
ROIC | 20.22% | 7.12% | |||||||
ROCE | 17.88% | 6.91% | |||||||
EV | |||||||||
Common stock shares outstanding | 226,832 | 225,631 | |||||||
Price | 14.80 -20.17% | 18.54 41.53% | |||||||
Market cap | 3,357,109 -19.75% | 4,183,204 41.53% | |||||||
EV | 7,997,930 | 9,768,220 | |||||||
EBITDA | 1,441,711 | 798,721 | |||||||
EV/EBITDA | 5.55 | 12.23 | |||||||
Interest | 22,533 | 162,174 | |||||||
Interest/NOPBT | 2.21% | 42.73% |