Loading...
XSHG600784
Market cap553mUSD
Dec 30, Last price  
5.98CNY
1D
-1.16%
1Q
4.36%
Jan 2017
-38.92%
Name

Luyin Investment Group Co.

Chart & Performance

D1W1MN
XSHG:600784 chart
P/E
15.33
P/S
1.21
EPS
0.39
Div Yield, %
1.74%
Shrs. gr., 5y
3.43%
Rev. gr., 5y
11.03%
Revenues
3.35b
-11.64%
3,608,955,0293,605,143,2063,160,295,8274,117,853,2224,575,313,0793,572,399,5644,294,463,0545,691,869,0374,580,291,1705,823,931,2913,436,994,9192,342,324,1592,991,561,1831,553,098,0271,984,202,8402,262,460,8002,539,958,7443,019,925,0863,788,980,7833,347,893,150
Net income
264m
-18.85%
30,662,60521,296,86430,218,21427,462,88030,516,70741,302,273105,540,327295,143,847107,477,52695,485,77536,029,516041,716,670062,822,1062,601,788173,529,942228,986,324324,839,464263,618,672
CFO
521m
+82.39%
153,145,618110,479,450159,788,765180,827,8110106,679,0390000098,352,142525,068,872111,728,114523,662,7410265,954,556273,698,260285,839,270521,342,978
Dividend
Jul 12, 20240.06 CNY/sh
Earnings
May 16, 2025

Profile

Luyin Investment Group Co.,Ltd. is primarily involved in the powder metallurgy and products business. It also engages in the equity investment, salt and salt chemicals, cashmere textiles, economic and trade business, etc. The company was founded in 1993 and is based in Jinan, China.
URL
http://www.luyin.cn
IPO date
Dec 25, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,347,893
-11.64%
3,788,981
25.47%
Cost of revenue
2,744,809
3,229,725
Unusual Expense (Income)
NOPBT
603,084
559,256
NOPBT Margin
18.01%
14.76%
Operating Taxes
66,942
45,189
Tax Rate
11.10%
8.08%
NOPAT
536,142
514,067
Net income
263,619
-18.85%
324,839
41.86%
Dividends
(70,372)
(23,648)
Dividend yield
1.69%
0.59%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
535,626
698,365
Long-term debt
464,400
847,788
Deferred revenue
27,428
16,862
Other long-term liabilities
34,332
6,634
Net debt
(641,439)
245,801
Cash flow
Cash from operating activities
521,343
285,839
CAPEX
(182,274)
Cash from investing activities
(236,723)
Cash from financing activities
(182,474)
445,480
FCF
1,068,697
(311,121)
Balance
Cash
416,844
247,499
Long term investments
1,224,622
1,052,853
Excess cash
1,474,071
1,110,903
Stockholders' equity
2,042,905
2,186,270
Invested Capital
2,651,829
3,224,753
ROIC
18.25%
18.61%
ROCE
14.51%
12.83%
EV
Common stock shares outstanding
675,945
662,161
Price
6.15
1.49%
6.06
-4.42%
Market cap
4,157,064
3.60%
4,012,698
11.39%
EV
3,750,255
4,478,367
EBITDA
819,034
743,377
EV/EBITDA
4.58
6.02
Interest
49,101
53,882
Interest/NOPBT
8.14%
9.63%