Loading...
XSHG600780
Market cap803mUSD
Jan 10, Last price  
5.14CNY
1D
-1.53%
1Q
-10.92%
Jan 2017
-7.05%
Name

Top Energy Company Ltd Shanxi

Chart & Performance

D1W1MN
XSHG:600780 chart
P/E
8.67
P/S
0.54
EPS
0.59
Div Yield, %
0.29%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
12.55%
Revenues
10.89b
-2.08%
2,092,451,8252,159,728,5892,240,453,2062,083,143,3131,928,189,4271,908,153,9662,118,895,4495,452,677,0196,058,504,3926,413,546,7546,402,884,1935,672,834,4634,884,503,2005,097,018,3006,027,096,8496,614,814,6016,942,296,0727,830,839,27411,118,451,12410,886,732,011
Net income
680m
-20.47%
239,879,295129,869,468135,838,944240,453,44012,970,2006,990,09230,992,658372,975,040370,584,598383,236,785564,783,936369,905,610101,984,89481,830,625223,970,466279,994,964299,907,989186,097,914854,734,950679,777,506
CFO
904m
-31.76%
868,133,496824,290,987853,409,908425,095,052357,035,275489,987,842529,760,827998,261,3641,194,831,6781,418,245,9451,454,190,4431,119,915,3211,138,926,002931,793,0631,126,440,6111,069,224,3491,030,499,318910,328,7401,324,722,744904,010,608
Dividend
Jul 25, 20240.18 CNY/sh
Earnings
May 29, 2025

Profile

Top Energy Company Ltd.Shanxi operates coal power plants in China. The company was founded in 1992 and is based in Taiyuan, China.
URL
http://www.600780.com.cn/
IPO date
Dec 05, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,886,732
-2.08%
11,118,451
41.98%
Cost of revenue
10,126,321
9,850,627
Unusual Expense (Income)
NOPBT
760,411
1,267,824
NOPBT Margin
6.98%
11.40%
Operating Taxes
166,729
187,754
Tax Rate
21.93%
14.81%
NOPAT
593,682
1,080,070
Net income
679,778
-20.47%
854,735
359.29%
Dividends
(17,060)
Dividend yield
0.18%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
30,000
528,080
Long-term debt
527,981
155,475
Deferred revenue
149,068
134,537
Other long-term liabilities
1,088
197,662
Net debt
(3,255,737)
(2,637,336)
Cash flow
Cash from operating activities
904,011
1,324,723
CAPEX
(377,921)
Cash from investing activities
(377,645)
Cash from financing activities
(323,330)
FCF
692,818
1,212,155
Balance
Cash
2,219,768
2,016,036
Long term investments
1,593,950
1,304,856
Excess cash
3,269,382
2,764,969
Stockholders' equity
5,609,430
5,755,977
Invested Capital
4,625,909
4,628,058
ROIC
12.83%
23.73%
ROCE
9.51%
17.07%
EV
Common stock shares outstanding
1,146,530
1,146,503
Price
8.20
27.73%
6.42
57.35%
Market cap
9,401,544
27.73%
7,360,546
57.35%
EV
6,110,769
4,723,210
EBITDA
1,492,627
1,962,753
EV/EBITDA
4.09
2.41
Interest
23,970
31,990
Interest/NOPBT
3.15%
2.52%