Loading...
XSHG600777
Market cap1.85bUSD
Jan 09, Last price  
2.05CNY
1D
0.49%
1Q
10.81%
Jan 2017
-48.88%
Name

Shandong Xinchao Energy Corp Ltd

Chart & Performance

D1W1MN
XSHG:600777 chart
P/E
5.24
P/S
1.61
EPS
0.39
Div Yield, %
5.43%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
12.02%
Revenues
8.43b
-9.87%
789,897,7031,482,128,9071,297,791,604995,177,7031,210,410,675509,360,115563,970,462838,753,660417,803,4041,989,752,659936,127,033430,241,313243,106,2201,522,530,2944,780,527,7606,070,018,5444,143,617,5804,821,388,4209,356,969,4518,433,646,846
Net income
2.60b
-17.01%
38,503,52142,352,92722,615,759017,165,24412,630,071013,749,631034,520,566030,406,7500366,514,648600,746,0571,077,569,5090365,150,6973,127,358,8522,595,546,767
CFO
7.16b
-9.09%
183,559,15097,557,604000238,687,225120,301,3620179,105,119042,280,780223,152,854272,618,869666,811,2653,998,538,6314,163,956,0812,679,405,5153,430,006,3917,874,210,6247,158,148,461
Dividend
Jun 22, 20100.02 CNY/sh

Profile

Shandong Xinchao Energy Corporation Limited engages in the exploration, production, and sale of oil and natural gas. It holds interest in oil fields in Crosby County, Texas; and shale oil reservoir assets in Howard county, Maryland and Borden county, Texas. The company was formerly known as Yantai Xinchao Industry Co., Ltd. and changed its name to Shandong Xinchao Energy Corporation Limited in June 2016. The company was founded in 1985 and is headquartered in Beijing, China.
URL
http://www.xinchaoenergy.com/
IPO date
Nov 21, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,433,647
-9.87%
9,356,969
94.07%
Cost of revenue
4,636,469
3,330,616
Unusual Expense (Income)
NOPBT
3,797,178
6,026,353
NOPBT Margin
45.02%
64.40%
Operating Taxes
702,037
981,007
Tax Rate
18.49%
16.28%
NOPAT
3,095,141
5,045,346
Net income
2,595,547
-17.01%
3,127,359
756.46%
Dividends
(739,034)
Dividend yield
3.55%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
198,308
221,057
Long-term debt
7,158,926
7,810,200
Deferred revenue
1
Other long-term liabilities
1,561,912
1,597,024
Net debt
4,952,103
6,462,111
Cash flow
Cash from operating activities
7,158,148
7,874,211
CAPEX
(4,575,922)
Cash from investing activities
(4,552,136)
Cash from financing activities
(1,716,002)
FCF
1,552,516
839,673
Balance
Cash
2,405,131
1,481,590
Long term investments
87,556
Excess cash
1,983,449
1,101,297
Stockholders' equity
12,095,433
10,253,125
Invested Capital
26,973,252
25,362,186
ROIC
11.83%
21.01%
ROCE
12.07%
21.34%
EV
Common stock shares outstanding
6,800,496
6,800,496
Price
3.06
40.37%
2.18
-4.39%
Market cap
20,809,517
40.37%
14,825,081
-4.39%
EV
25,761,620
21,287,192
EBITDA
6,933,772
8,453,855
EV/EBITDA
3.72
2.52
Interest
454,179
431,617
Interest/NOPBT
11.96%
7.16%