Loading...
XSHG600773
Market cap1.34bUSD
Jan 15, Last price  
10.42CNY
1D
2.14%
1Q
-9.23%
Jan 2017
-11.82%
Name

Tibet Urban Development and Investment Co Ltd

Chart & Performance

D1W1MN
XSHG:600773 chart
P/E
156.60
P/S
4.05
EPS
0.07
Div Yield, %
2.96%
Shrs. gr., 5y
-0.68%
Rev. gr., 5y
15.27%
Revenues
2.40b
-2.49%
440,267,93517,617,33138,874,10533,158,95633,824,800439,395,777864,651,6652,920,757,748747,363,387676,755,7031,049,190,175761,524,5712,750,865,211964,852,1571,176,955,7361,343,819,9981,863,821,4942,514,457,7912,456,478,7122,395,275,424
Net income
62m
+29.78%
005,721,7480077,277,087115,227,172292,448,621100,966,24971,653,93376,954,98762,428,51073,381,97781,952,120104,220,380106,374,285111,226,658118,460,16747,766,85761,992,616
CFO
-566m
L
00005,093,144000002,171,966,2581,197,539,9750183,127,7630364,670,371774,537,45001,023,591,193-565,799,094
Dividend
Jul 19, 20240.01 CNY/sh

Profile

Tibet Urban Development and Investment Co.,LTD, together with its subsidiaries, develops, operates, manages, and sells real estate properties in China. The company engages in the renovation of old areas, commercial housing, villas, and office buildings, as well as housing development and leasing activities. It also offers property management services; real estate agency services; and secured loans, mortgage loans, credit loans, financing consultancy services, etc. In addition, the company operates and manages a hotel, Holiday Inn Express Shanghai North, and shopping parks; develops, constructs, and operates beach reclamation projects. Further, it develops and produces lithium carbonate, carbon nanotubes, potassium chloride, boron, and non-ferrous metal minerals; and engages in mining activities. Tibet Urban Development and Investment Co.,LTD was founded in 1996 and is headquartered in Lhasa, China.
IPO date
Nov 08, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,395,275
-2.49%
2,456,479
-2.31%
Cost of revenue
1,706,932
1,825,879
Unusual Expense (Income)
NOPBT
688,344
630,599
NOPBT Margin
28.74%
25.67%
Operating Taxes
61,975
105,279
Tax Rate
9.00%
16.70%
NOPAT
626,369
525,320
Net income
61,993
29.78%
47,767
-59.68%
Dividends
(286,982)
(14,754)
Dividend yield
3.38%
0.10%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
25,034
1,854,797
Long-term debt
2,898,574
3,649,307
Deferred revenue
333
Other long-term liabilities
198,424
250,580
Net debt
2,182,909
4,478,496
Cash flow
Cash from operating activities
(565,799)
1,023,591
CAPEX
(20,560)
Cash from investing activities
32,343
Cash from financing activities
514,465
FCF
2,914,277
1,330,357
Balance
Cash
563,685
583,432
Long term investments
177,014
442,177
Excess cash
620,936
902,785
Stockholders' equity
1,931,515
2,137,979
Invested Capital
5,974,964
7,876,442
ROIC
9.04%
6.36%
ROCE
10.40%
7.16%
EV
Common stock shares outstanding
774,908
819,661
Price
10.96
-39.61%
18.15
-35.77%
Market cap
8,492,988
-42.91%
14,876,843
-35.77%
EV
10,523,224
19,355,338
EBITDA
777,202
706,478
EV/EBITDA
13.54
27.40
Interest
147,644
180,514
Interest/NOPBT
21.45%
28.63%