XSHG600769
Market cap480mUSD
Jan 10, Last price
8.81CNY
1D
1.84%
1Q
13.82%
Jan 2017
-18.84%
Name
Wuhan Xianglong Power Industry Co Ltd
Chart & Performance
Profile
Wuhan Xianglong Power Industry Co.Ltd engages in the water supply and construction businesses in China. The company was founded in 1993 and is based in Wuhan, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 66,597 30.15% | 51,169 -3.43% | |||||||
Cost of revenue | 51,546 | 35,669 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 15,052 | 15,500 | |||||||
NOPBT Margin | 22.60% | 30.29% | |||||||
Operating Taxes | 4,705 | 4,124 | |||||||
Tax Rate | 31.26% | 26.61% | |||||||
NOPAT | 10,347 | 11,376 | |||||||
Net income | 12,159 14.00% | 10,666 54.11% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,000 | ||||||||
Long-term debt | 6,163 | ||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1 | ||||||||
Net debt | (130,847) | (101,474) | |||||||
Cash flow | |||||||||
Cash from operating activities | 47,248 | 41,959 | |||||||
CAPEX | (13,297) | ||||||||
Cash from investing activities | (13,004) | ||||||||
Cash from financing activities | |||||||||
FCF | (3,715) | (3,511) | |||||||
Balance | |||||||||
Cash | 137,010 | 102,474 | |||||||
Long term investments | |||||||||
Excess cash | 133,680 | 99,916 | |||||||
Stockholders' equity | (318,218) | 416,246 | |||||||
Invested Capital | 411,450 | (46,978) | |||||||
ROIC | 5.68% | ||||||||
ROCE | 15.61% | 27.87% | |||||||
EV | |||||||||
Common stock shares outstanding | 375,287 | 374,977 | |||||||
Price | 10.52 28.29% | 8.20 30.57% | |||||||
Market cap | 3,948,023 28.40% | 3,074,813 30.57% | |||||||
EV | 3,817,177 | 2,973,339 | |||||||
EBITDA | 19,579 | 19,033 | |||||||
EV/EBITDA | 194.96 | 156.22 | |||||||
Interest | 130 | 269 | |||||||
Interest/NOPBT | 0.87% | 1.73% |