Loading...
XSHG600763
Market cap2.85bUSD
Dec 26, Last price  
46.46CNY
1D
0.35%
1Q
-12.80%
Jan 2017
38.52%
Name

Topchoice Medical Co Inc

Chart & Performance

D1W1MN
XSHG:600763 chart
P/E
41.52
P/S
7.30
EPS
1.12
Div Yield, %
0.00%
Shrs. gr., 5y
7.07%
Rev. gr., 5y
12.98%
Revenues
2.85b
+4.70%
03,926,98121,876,81691,392,829139,130,768189,244,216242,585,129315,926,021378,939,778463,015,227583,790,311762,355,694878,763,7131,179,727,8431,546,043,4861,894,218,3172,087,864,8612,780,725,4152,718,612,4722,846,507,733
Net income
500m
-8.72%
03,299,1411,140,21110,101,81615,402,78722,230,20549,309,16970,002,49691,038,659100,418,002110,122,349124,713,638136,164,731216,574,727332,092,898463,073,018492,625,408702,806,792548,269,040500,474,706
CFO
840m
+25.36%
00-6,245,93891,704,32912,512,94844,415,27173,566,22684,634,011112,458,832134,077,223128,783,327184,001,629160,986,254346,553,967469,415,593647,843,745708,498,042939,408,130670,049,962839,951,279
Dividend
Jul 05, 20240.6102 CNY/sh

Profile

Topchoice Medical Corporation provides medical services in China. It provides various specialty medical services in oral, reproductive, and ophthalmology areas; and operates dental medical institutions and assisted reproductive medical institutions. It operates approximately 32 dental hospitals; and Tongze Dental College, a non-profit educational training organization. The company was formerly known as Topchoice Medical Investment Co., Inc. and changed its name to Topchoice Medical Corporation in November 2019. Topchoice Medical Corporation was founded in 1995 and is based in Hangzhou, China.
URL
http://www.tcmedical.com.cn/
IPO date
Oct 30, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,846,508
4.70%
2,718,612
-2.23%
2,780,725
33.19%
Cost of revenue
1,919,395
1,770,042
1,661,113
Unusual Expense (Income)
NOPBT
927,113
948,571
1,119,612
NOPBT Margin
32.57%
34.89%
40.26%
Operating Taxes
130,434
122,306
188,434
Tax Rate
14.07%
12.89%
16.83%
NOPAT
796,678
826,265
931,179
Net income
500,475
-8.72%
548,269
-21.99%
702,807
42.67%
Dividends
Dividend yield
Proceeds from repurchase of equity
(1,005)
BB yield
0.00%
Debt
Debt current
80,088
140,923
166,441
Long-term debt
2,198,572
1,996,300
2,152,416
Deferred revenue
16,114
17,603
19,240
Other long-term liabilities
2
2
1
Net debt
528,360
455,490
504,647
Cash flow
Cash from operating activities
839,951
670,050
939,408
CAPEX
Cash from investing activities
(884,180)
Cash from financing activities
8,760
FCF
403,138
723,209
(399,854)
Balance
Cash
594,463
630,322
843,987
Long term investments
1,155,838
1,051,411
970,223
Excess cash
1,607,975
1,545,803
1,675,174
Stockholders' equity
4,223,425
3,718,215
3,144,472
Invested Capital
3,804,539
3,129,036
2,581,399
ROIC
22.98%
28.94%
48.48%
ROCE
17.04%
20.17%
26.09%
EV
Common stock shares outstanding
449,335
320,241
320,640
Price
76.45
-50.03%
152.99
-23.12%
199.00
-28.03%
Market cap
34,351,650
-29.89%
48,993,626
-23.22%
63,807,360
-28.03%
EV
35,197,493
49,756,598
64,575,810
EBITDA
1,116,462
1,121,876
1,273,414
EV/EBITDA
31.53
44.35
50.71
Interest
55,012
50,046
28,907
Interest/NOPBT
5.93%
5.28%
2.58%