Loading...
XSHG
600760
Market cap25bUSD
Jul 18, Last price  
65.64CNY
1D
2.92%
1Q
49.05%
Jan 2017
240.46%
Name

Avic Shenyang Aircraft Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
54.69
P/S
4.33
EPS
1.20
Div Yield, %
0.61%
Shrs. gr., 5y
0.15%
Rev. gr., 5y
12.51%
Revenues
42.84b
-7.37%
527,119,120567,315,317694,299,070801,320,3761,433,107,8683,086,530,6103,698,547,3763,002,896,6513,187,270,1022,523,290,3411,696,748,0581,154,439,17619,459,278,09920,150,864,63823,760,860,87327,315,905,00334,088,358,70741,597,743,94346,247,778,57942,837,236,434
Net income
3.39b
+12.86%
1,457,838021,533,983040,100,78937,833,9290017,680,8570027,765,155706,776,069743,239,358877,785,9501,480,199,0371,713,009,6222,304,874,4863,007,151,0113,393,966,060
CFO
0k
P
90,243,66105,428,6610119,256,98100216,311,66271,214,44766,383,628100,772,602132,553,0033,266,348,008235,195,58906,319,894,35210,094,886,7302,677,649,020-4,391,256,3590
Dividend
Jun 20, 20240.4 CNY/sh

Profile

AVIC Shenyang Aircraft Company Limited manufactures aviation products in China. It offers military and civil aviation products. The company was formerly known as Zhonghangheibao Co.,Ltd. AVIC Shenyang Aircraft Company Limited is based in Shenyang, China. AVIC Shenyang Aircraft Company Limited is a subsidiary of Aviation Industry Corporation of China,Ltd.
IPO date
Oct 11, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
42,837,236
-7.37%
46,247,779
11.18%
41,597,744
22.03%
Cost of revenue
38,535,920
42,488,606
38,446,062
Unusual Expense (Income)
NOPBT
4,301,316
3,759,172
3,151,682
NOPBT Margin
10.04%
8.13%
7.58%
Operating Taxes
501,941
385,441
297,675
Tax Rate
11.67%
10.25%
9.44%
NOPAT
3,799,376
3,373,732
2,854,007
Net income
3,393,966
12.86%
3,007,151
30.47%
2,304,874
34.55%
Dividends
(789,447)
(690,816)
Dividend yield
0.68%
0.60%
Proceeds from repurchase of equity
251,202
BB yield
-0.22%
Debt
Debt current
15,335
Long-term debt
52,835
(33,782)
109,178
Deferred revenue
27,664
28,137
33,844
Other long-term liabilities
4,209,368
3,564,678
882,518
Net debt
(9,839,232)
(16,216,750)
(22,693,638)
Cash flow
Cash from operating activities
(4,391,256)
2,677,649
CAPEX
(2,563,135)
Cash from investing activities
(2,185,855)
Cash from financing activities
(344,802)
FCF
465,218
2,446,845
2,219,522
Balance
Cash
9,892,067
15,572,294
22,498,151
Long term investments
1
610,674
320,000
Excess cash
7,750,205
13,870,579
20,738,264
Stockholders' equity
13,752,005
11,170,603
8,673,622
Invested Capital
15,564,084
8,682,259
4,729,022
ROIC
31.34%
50.31%
52.25%
ROCE
18.43%
18.93%
23.50%
EV
Common stock shares outstanding
2,759,322
2,758,854
2,743,898
Price
50.72
20.25%
42.18
0.72%
41.88
-13.83%
Market cap
139,952,812
20.27%
116,368,468
1.27%
114,914,458
-13.79%
EV
132,087,897
101,417,728
93,196,837
EBITDA
5,367,354
4,614,452
3,939,577
EV/EBITDA
24.61
21.98
23.66
Interest
4,005
21,133
6,289
Interest/NOPBT
0.09%
0.56%
0.20%