Loading...
XSHG600760
Market cap18bUSD
Dec 20, Last price  
50.09CNY
1D
0.91%
1Q
29.77%
Jan 2017
159.80%
Name

Avic Shenyang Aircraft Co Ltd

Chart & Performance

D1W1MN
XSHG:600760 chart
P/E
45.72
P/S
2.98
EPS
1.10
Div Yield, %
0.57%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
18.01%
Revenues
46.25b
+11.18%
317,026,252527,119,120567,315,317694,299,070801,320,3761,433,107,8683,086,530,6103,698,547,3763,002,896,6513,187,270,1022,523,290,3411,696,748,0581,154,439,17619,459,278,09920,150,864,63823,760,860,87327,315,905,00334,088,358,70741,597,743,94346,247,778,579
Net income
3.01b
+30.47%
01,457,838021,533,983040,100,78937,833,9290017,680,8570027,765,155706,776,069743,239,358877,785,9501,480,199,0371,713,009,6222,304,874,4863,007,151,011
CFO
-4.39b
L
36,861,40290,243,66105,428,6610119,256,98100216,311,66271,214,44766,383,628100,772,602132,553,0033,266,348,008235,195,58906,319,894,35210,094,886,7302,677,649,020-4,391,256,359
Dividend
Jun 20, 20240.4 CNY/sh
Earnings
Apr 25, 2025

Profile

AVIC Shenyang Aircraft Company Limited manufactures aviation products in China. It offers military and civil aviation products. The company was formerly known as Zhonghangheibao Co.,Ltd. AVIC Shenyang Aircraft Company Limited is based in Shenyang, China. AVIC Shenyang Aircraft Company Limited is a subsidiary of Aviation Industry Corporation of China,Ltd.
URL
https://www.sac.avic.com/
IPO date
Oct 11, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
46,247,779
11.18%
41,597,744
22.03%
34,088,359
24.79%
Cost of revenue
42,488,606
38,446,062
31,646,895
Unusual Expense (Income)
NOPBT
3,759,172
3,151,682
2,441,464
NOPBT Margin
8.13%
7.58%
7.16%
Operating Taxes
385,441
297,675
167,684
Tax Rate
10.25%
9.44%
6.87%
NOPAT
3,373,732
2,854,007
2,273,779
Net income
3,007,151
30.47%
2,304,874
34.55%
1,713,010
15.73%
Dividends
(789,447)
(690,816)
(453,730)
Dividend yield
0.68%
0.60%
0.34%
Proceeds from repurchase of equity
251,202
BB yield
-0.22%
Debt
Debt current
15,335
2,429
Long-term debt
(33,782)
109,178
12,916
Deferred revenue
28,137
33,844
25,210
Other long-term liabilities
3,564,678
882,518
1,094,380
Net debt
(16,216,750)
(22,693,638)
(21,847,000)
Cash flow
Cash from operating activities
(4,391,256)
2,677,649
10,094,887
CAPEX
(2,563,135)
Cash from investing activities
(2,185,855)
Cash from financing activities
(344,802)
FCF
2,446,845
2,219,522
2,201,075
Balance
Cash
15,572,294
22,498,151
21,621,071
Long term investments
610,674
320,000
241,274
Excess cash
13,870,579
20,738,264
20,157,927
Stockholders' equity
11,170,603
8,673,622
7,177,884
Invested Capital
8,682,259
4,729,022
6,196,441
ROIC
50.31%
52.25%
36.20%
ROCE
18.93%
23.50%
18.25%
EV
Common stock shares outstanding
2,758,854
2,743,898
2,742,687
Price
42.18
0.72%
41.88
-13.83%
48.60
21.84%
Market cap
116,368,468
1.27%
114,914,458
-13.79%
133,294,596
21.93%
EV
101,417,728
93,196,837
112,335,226
EBITDA
4,614,452
3,939,577
3,191,971
EV/EBITDA
21.98
23.66
35.19
Interest
21,133
6,289
Interest/NOPBT
0.56%
0.20%