XSHG600759
Market cap1.31bUSD
Jan 15, Last price
2.26CNY
1D
3.11%
1Q
1.31%
Jan 2017
-76.37%
Name
Geo-Jade Petroleum Corp
Chart & Performance
Profile
Geo-Jade Petroleum Corporation engages in the exploration and development of oil and gas properties. It holds interests in six exploration blocks and three development blocks with a total acreage of nearly 30,000 square kilometers in the Pre-Caspian and Chu-Sarysu basins in Kazakhstan. The company was formerly known as Hainan Zhenghe Industrial Group Co., Ltd. and changed its name to Geo-Jade Petroleum Corporation in August 2014. Geo-Jade Petroleum Corporation was founded in 1984 and is based in Beijing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,726,399 -3.87% | 2,836,218 15.61% | |||||||
Cost of revenue | 1,147,696 | 1,003,242 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,578,704 | 1,832,976 | |||||||
NOPBT Margin | 57.90% | 64.63% | |||||||
Operating Taxes | 1,026,558 | 197,616 | |||||||
Tax Rate | 65.03% | 10.78% | |||||||
NOPAT | 552,146 | 1,635,361 | |||||||
Net income | 1,270,029 | ||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 2,720,750 | ||||||||
Long-term debt | 637,443 | 906,738 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 87,763 | 1,479,493 | |||||||
Net debt | (2,920,828) | 1,096,182 | |||||||
Cash flow | |||||||||
Cash from operating activities | 688,780 | 738,546 | |||||||
CAPEX | (484,535) | ||||||||
Cash from investing activities | (167,448) | ||||||||
Cash from financing activities | 362,405 | ||||||||
FCF | (569,213) | 1,589,066 | |||||||
Balance | |||||||||
Cash | 1,228,285 | 207,217 | |||||||
Long term investments | 2,329,987 | 2,324,089 | |||||||
Excess cash | 3,421,951 | 2,389,495 | |||||||
Stockholders' equity | 4,595,013 | 2,599,358 | |||||||
Invested Capital | 5,375,931 | 6,424,286 | |||||||
ROIC | 9.36% | 24.13% | |||||||
ROCE | 13.73% | 16.94% | |||||||
EV | |||||||||
Common stock shares outstanding | 3,626,583 | 2,263,508 | |||||||
Price | 2.47 12.79% | 2.19 -22.61% | |||||||
Market cap | 8,957,660 80.70% | 4,957,081 -22.61% | |||||||
EV | 6,159,812 | 6,238,781 | |||||||
EBITDA | 1,890,378 | 2,141,211 | |||||||
EV/EBITDA | 3.26 | 2.91 | |||||||
Interest | 412,444 | 508,214 | |||||||
Interest/NOPBT | 26.13% | 27.73% |