XSHG600755
Market cap1.88bUSD
Jan 16, Last price
6.46CNY
1D
1.41%
1Q
-8.50%
Jan 2017
-21.22%
Name
Xiamen ITG Group Corp Ltd
Chart & Performance
Profile
Xiamen ITG Group Corp.,Ltd engages in the supply chain management, real estate, and financial service businesses. The company trades in steel and iron ore, thermal and metallurgical coal, forest pulp paper, textile fabrics and garments; rubber, petrochemical, and agricultural products; metal silicon, metal magnesium ingots, magnesium alloys, and upstream and downstream derivative products; medical equipment; and civil ships, and ship materials and equipment. It is also involved in the production and export of shoes and bags; and provides logistics services, such as ship management, agency, and brokerage services, as well as warehousing services. In addition, the company develops and constructs urban, industrial parks, leisure, and tourism real estate properties, as well as offers property services. Further, it provides commodity futures brokerage, financial futures brokerage, futures investment consulting, asset management, risk management, and other financial services. Additionally, the company engages in the leasing, swap, spot purchase, and sale of precious metals and basic metals; and futures hedging and financial investment business. Xiamen ITG Group Corp.,Ltd was founded in 1980 and is based in Xiamen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 468,246,879 -10.28% | 521,917,990 12.30% | |||||||
Cost of revenue | 465,456,779 | 514,836,873 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,790,100 | 7,081,117 | |||||||
NOPBT Margin | 0.60% | 1.36% | |||||||
Operating Taxes | 500,237 | 1,164,060 | |||||||
Tax Rate | 17.93% | 16.44% | |||||||
NOPAT | 2,289,863 | 5,917,057 | |||||||
Net income | 1,914,865 -46.72% | 3,594,216 4.56% | |||||||
Dividends | (1,390,411) | (1,098,582) | |||||||
Dividend yield | 6.66% | 7.02% | |||||||
Proceeds from repurchase of equity | (74,608) | (1) | |||||||
BB yield | 0.36% | 0.00% | |||||||
Debt | |||||||||
Debt current | 16,198,093 | 16,283,959 | |||||||
Long-term debt | 5,579,151 | 1,492,182 | |||||||
Deferred revenue | 6,824 | 6,737 | |||||||
Other long-term liabilities | 559,608 | 175,211 | |||||||
Net debt | (5,011,174) | (9,572,812) | |||||||
Cash flow | |||||||||
Cash from operating activities | 3,205,570 | 351,958 | |||||||
CAPEX | (2,302,764) | ||||||||
Cash from investing activities | (1,256,934) | ||||||||
Cash from financing activities | 7,000,745 | ||||||||
FCF | (1,935,566) | 1,977,237 | |||||||
Balance | |||||||||
Cash | 15,974,950 | 20,908,120 | |||||||
Long term investments | 10,813,468 | 6,440,834 | |||||||
Excess cash | 3,376,074 | 1,253,054 | |||||||
Stockholders' equity | 34,273,224 | 24,265,464 | |||||||
Invested Capital | 57,245,372 | 53,131,979 | |||||||
ROIC | 4.15% | 12.07% | |||||||
ROCE | 4.59% | 12.94% | |||||||
EV | |||||||||
Common stock shares outstanding | 2,991,977 | 2,190,573 | |||||||
Price | 6.98 -2.24% | 7.14 -0.97% | |||||||
Market cap | 20,883,997 33.52% | 15,640,691 3.28% | |||||||
EV | 22,998,152 | 13,915,898 | |||||||
EBITDA | 3,332,030 | 7,450,880 | |||||||
EV/EBITDA | 6.90 | 1.87 | |||||||
Interest | 1,495,761 | 1,132,200 | |||||||
Interest/NOPBT | 53.61% | 15.99% |