Loading...
XSHG600754
Market cap3.66bUSD
Jan 02, Last price  
27.45CNY
1D
2.20%
1Q
-12.38%
Jan 2017
-6.82%
Name

Shanghai Jin Jiang International Hotels Co Ltd

Chart & Performance

D1W1MN
XSHG:600754 chart
P/E
26.63
P/S
1.82
EPS
1.03
Div Yield, %
0.24%
Shrs. gr., 5y
2.24%
Rev. gr., 5y
-0.07%
Revenues
14.65b
+33.08%
863,700,493902,459,805929,514,208834,760,286793,625,751782,557,2232,124,540,5652,116,078,2312,335,992,1972,684,410,9182,913,104,8385,562,703,07010,635,544,28713,582,583,60214,697,420,03315,099,024,4599,897,556,26411,339,134,41011,007,622,98814,649,379,016
Net income
1.00b
+308.66%
145,233,316192,634,878216,793,734263,782,196273,195,189280,985,039380,614,642320,481,415369,157,061377,473,299487,168,241637,609,532694,579,421881,758,4831,082,460,0741,092,499,077239,897,718299,347,394245,128,2101,001,746,820
CFO
5.49b
+145.52%
188,870,135230,167,323206,662,128193,671,094126,042,72256,141,348640,533,432529,110,686555,664,535639,137,604559,229,6531,124,261,2632,281,976,7733,251,784,7813,515,211,0652,637,918,098151,636,1792,068,952,0702,237,695,3455,493,898,236
Dividend
Sep 27, 20240.12 CNY/sh

Profile

Shanghai Jin Jiang International Hotels Co., Ltd. operates and manages hotels in China and internationally. It also engages in the food and catering business. The company was founded in 1994 and is based in Shanghai, China. Shanghai Jin Jiang International Hotels Co., Ltd. is a subsidiary of Shanghai Jin Jiang Capital Company Limited.
URL
http://www.jinjianghotels.sh.cn/
IPO date
Oct 11, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
14,649,379
33.08%
11,007,623
-2.92%
Cost of revenue
12,625,179
8,826,081
Unusual Expense (Income)
NOPBT
2,024,200
2,181,542
NOPBT Margin
13.82%
19.82%
Operating Taxes
516,145
249,652
Tax Rate
25.50%
11.44%
NOPAT
1,508,055
1,931,890
Net income
1,001,747
308.66%
245,128
-18.11%
Dividends
(64,203)
(56,712)
Dividend yield
0.20%
0.09%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,318,264
6,806,781
Long-term debt
26,524,232
24,704,158
Deferred revenue
103,633
Other long-term liabilities
489,257
173,598
Net debt
19,125,911
23,370,144
Cash flow
Cash from operating activities
5,493,898
2,237,695
CAPEX
(800,019)
Cash from investing activities
(332,018)
231,950
Cash from financing activities
(3,569,489)
FCF
1,292,954
2,268,722
Balance
Cash
10,557,804
7,157,289
Long term investments
1,158,781
983,506
Excess cash
10,984,116
7,590,414
Stockholders' equity
4,796,017
4,779,412
Invested Capital
35,580,582
35,532,299
ROIC
4.24%
5.37%
ROCE
4.79%
5.18%
EV
Common stock shares outstanding
1,070,044
1,070,044
Price
29.90
-48.76%
58.35
-0.43%
Market cap
31,994,317
-48.76%
62,437,071
2.25%
EV
51,803,766
86,384,399
EBITDA
4,245,779
4,086,986
EV/EBITDA
12.20
21.14
Interest
372,069
638,326
Interest/NOPBT
18.38%
29.26%