Loading...
XSHG600748
Market cap948mUSD
Dec 25, Last price  
3.70CNY
1D
-1.57%
1Q
35.87%
Jan 2017
-54.21%
Name

Shanghai Industrial Development Co.

Chart & Performance

D1W1MN
XSHG:600748 chart
P/E
52.90
P/S
0.69
EPS
0.07
Div Yield, %
9.64%
Shrs. gr., 5y
0.42%
Rev. gr., 5y
6.14%
Revenues
9.86b
+87.79%
571,011,0921,277,819,3361,182,345,6541,620,290,6092,010,852,0752,272,655,4893,362,815,7793,582,293,0273,666,669,6143,904,620,0943,803,102,1026,619,175,0756,248,048,1216,543,723,0257,316,464,7917,993,533,4136,527,116,27110,063,198,2335,247,943,7289,855,319,179
Net income
129m
+106.61%
81,188,622130,605,844133,400,110148,686,265363,325,186244,499,957329,050,811454,849,694638,710,476435,040,827885,315,591519,654,725547,244,852548,092,474577,545,908739,419,488568,937,97978,404,96862,447,069129,024,016
CFO
-2.79b
L
0144,799,774452,498,739376,247,2100961,939,479741,239,777454,341,139143,885,1632,323,245,840005,653,170,393617,499,6402,047,503,235210,644,181758,184,91402,103,100,373-2,793,049,940
Dividend
Jul 31, 20240.021 CNY/sh
Earnings
Jun 05, 2025

Profile

Shanghai Industrial Development Co.,Ltd primarily engages in the real estate investment and development businesses in China. It develops residential and commercial properties. The company is also involved in the real estate management and property management operations, as well as commercial services. Its projects are primarily located in Shanghai, Hangzhou, Suzhou, Huzhou, Shaoxing, Quanzhou, Qingdao, Chengdu, Chongqing, Changsha, and other cities. The company is based in Shanghai, China.
URL
http://www.sidlgroup.com
IPO date
Sep 25, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
9,855,319
87.79%
5,247,944
-47.85%
10,063,198
54.18%
Cost of revenue
7,083,933
4,287,964
5,335,858
Unusual Expense (Income)
NOPBT
2,771,387
959,980
4,727,340
NOPBT Margin
28.12%
18.29%
46.98%
Operating Taxes
701,795
213,289
968,023
Tax Rate
25.32%
22.22%
20.48%
NOPAT
2,069,591
746,691
3,759,318
Net income
129,024
106.61%
62,447
-20.35%
78,405
-86.22%
Dividends
(658,060)
(160,477)
(287,752)
Dividend yield
10.23%
2.53%
3.85%
Proceeds from repurchase of equity
274,400
BB yield
-4.32%
Debt
Debt current
5,170,574
5,152,229
6,893,946
Long-term debt
8,092,694
8,802,223
10,014,990
Deferred revenue
1
Other long-term liabilities
402,284
396,310
396,310
Net debt
3,844,405
(3,649,825)
7,508,019
Cash flow
Cash from operating activities
(2,793,050)
2,103,100
CAPEX
(31,300)
Cash from investing activities
18,241
760,890
Cash from financing activities
(1,319,387)
3,731,392
1,018,144
FCF
(1,328,755)
11,914,259
(67,370)
Balance
Cash
3,968,551
8,056,417
4,484,348
Long term investments
5,450,312
9,547,860
4,916,570
Excess cash
8,926,097
17,341,880
8,897,758
Stockholders' equity
8,616,984
8,302,899
8,415,696
Invested Capital
16,341,947
15,602,699
17,963,284
ROIC
12.96%
4.45%
21.15%
ROCE
11.08%
4.01%
17.89%
EV
Common stock shares outstanding
1,843,200
1,844,563
1,844,563
Price
3.49
1.45%
3.44
-15.06%
4.05
-17.52%
Market cap
6,432,769
1.38%
6,345,296
-15.06%
7,470,480
-17.52%
EV
11,532,939
3,719,529
16,077,517
EBITDA
3,009,246
1,010,708
4,779,326
EV/EBITDA
3.83
3.68
3.36
Interest
384,892
156,756
141,000
Interest/NOPBT
13.89%
16.33%
2.98%