XSHG600745
Market cap5.94bUSD
Dec 25, Last price
34.94CNY
1D
-1.83%
1Q
24.34%
Jan 2017
63.35%
Name
Wingtech Technology Co Ltd
Chart & Performance
Profile
Wingtech Technology Co.,Ltd engages in the research, development, and manufacture of artificial intelligence, IoT, smart phone, notebook, intelligent hardware, laptop, automotive electronic, and other intelligent hardware products worldwide. The company develops and produces mobile phones, tablets, and other intelligent terminals. It also provides virtual reality (VR)/AR machine manufacturing services, including hardware platform development, optical design and structural design, low level software development and system optimization, VR automatic production, and other services. In addition, the company offers a 4G/5G intelligent terminals research and development platform; and engages in the real estate business. The company was formerly known as Join-In (Holding) Co.,Ltd. Wingtech Technology Co.,Ltd is based in Jiaxing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 61,212,801 5.40% | 58,078,698 10.15% | 52,728,650 1.98% | |||||||
Cost of revenue | 55,320,040 | 52,553,113 | 48,382,466 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,892,761 | 5,525,585 | 4,346,183 | |||||||
NOPBT Margin | 9.63% | 9.51% | 8.24% | |||||||
Operating Taxes | 1,013,649 | 747,127 | 459,513 | |||||||
Tax Rate | 17.20% | 13.52% | 10.57% | |||||||
NOPAT | 4,879,112 | 4,778,458 | 3,886,670 | |||||||
Net income | 1,181,247 -19.00% | 1,458,305 -44.16% | 2,611,542 8.12% | |||||||
Dividends | (205,438) | |||||||||
Dividend yield | 0.13% | |||||||||
Proceeds from repurchase of equity | (199,999) | |||||||||
BB yield | 0.38% | |||||||||
Debt | ||||||||||
Debt current | 9,285,698 | 8,640,723 | 4,367,645 | |||||||
Long-term debt | 9,094,826 | 11,415,512 | 12,774,451 | |||||||
Deferred revenue | 544,068 | 476,643 | 422,564 | |||||||
Other long-term liabilities | 536,839 | 649,284 | 699,661 | |||||||
Net debt | 10,158,194 | 10,295,261 | 3,946,752 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 5,874,492 | 1,663,984 | 1,749,199 | |||||||
CAPEX | (4,891,005) | |||||||||
Cash from investing activities | (5,178,965) | |||||||||
Cash from financing activities | (2,963,773) | 2,008,389 | 7,910,087 | |||||||
FCF | 2,974,281 | (1,536,971) | (1,306,802) | |||||||
Balance | ||||||||||
Cash | 7,353,639 | 9,535,893 | 13,195,345 | |||||||
Long term investments | 868,692 | 225,081 | ||||||||
Excess cash | 5,161,691 | 6,857,039 | 10,558,912 | |||||||
Stockholders' equity | 10,159,584 | 12,145,864 | 10,066,402 | |||||||
Invested Capital | 51,528,456 | 49,936,527 | 41,619,646 | |||||||
ROIC | 9.62% | 10.44% | 10.35% | |||||||
ROCE | 10.06% | 9.48% | 8.23% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,243,417 | 1,237,091 | 1,237,698 | |||||||
Price | 42.31 -19.53% | 52.58 -59.33% | 129.30 30.61% | |||||||
Market cap | 52,608,990 -19.12% | 65,046,242 -59.35% | 160,034,327 37.87% | |||||||
EV | 63,266,616 | 76,056,011 | 164,798,375 | |||||||
EBITDA | 8,912,427 | 8,014,978 | 6,144,967 | |||||||
EV/EBITDA | 7.10 | 9.49 | 26.82 | |||||||
Interest | 776,562 | 766,543 | 564,866 | |||||||
Interest/NOPBT | 13.18% | 13.87% | 13.00% |