Loading...
XSHG600743
Market cap720mUSD
Jan 06, Last price  
2.25CNY
1D
-6.64%
1Q
40.63%
Jan 2017
-49.44%
Name

HUAYUAN PROPERTY CO. LTD

Chart & Performance

D1W1MN
XSHG:600743 chart
P/E
—
P/S
0.33
EPS
—
Div Yield, %
18.67%
Shrs. gr., 5y
-3.36%
Rev. gr., 5y
18.54%
Revenues
15.99b
+46.34%
284,753,429146,234,774175,054,425203,097,2092,256,027,1671,159,789,5121,778,913,4542,614,754,0113,079,539,9974,729,393,3396,759,836,4007,449,002,4197,608,409,8779,903,786,9486,831,355,7677,421,750,2587,730,701,74413,693,323,72110,924,336,37715,986,453,920
Net income
-1.54b
1,415,8271,974,30201,881,241404,038,394344,343,540401,059,082466,581,150541,285,280656,072,827661,622,824730,497,145741,323,630818,949,308749,961,623757,188,318279,838,77300-1,536,747,850
CFO
75m
-95.84%
13,636,54205,126,0300342,599,690483,262,72600899,696,0050002,154,709,283683,949,700006,314,489,3697,347,263,3551,806,242,62775,068,173
Dividend
Jun 09, 20210.06 CNY/sh
Earnings
May 20, 2025

Profile

Hua Yuan Property Co.,Ltd. engages in the development and sale, and leasing of real estate properties in China. It develops residential, office, commercial, and hotel properties. The company was founded in 1983 and is based in Beijing, China.
URL
https://www.hy-online.com/
IPO date
Sep 09, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
15,986,454
46.34%
10,924,336
-20.22%
Cost of revenue
14,124,008
10,690,574
Unusual Expense (Income)
NOPBT
1,862,446
233,762
NOPBT Margin
11.65%
2.14%
Operating Taxes
554,577
306,165
Tax Rate
29.78%
130.97%
NOPAT
1,307,869
(72,403)
Net income
(1,536,748)
 
Dividends
(985,717)
Dividend yield
32.40%
Proceeds from repurchase of equity
(975,000)
BB yield
32.05%
Debt
Debt current
2,794,224
Long-term debt
4,239,545
11,265,674
Deferred revenue
2
1
Other long-term liabilities
406,660
14,511
Net debt
1,103,864
7,959,492
Cash flow
Cash from operating activities
75,068
1,806,243
CAPEX
(47,325)
Cash from investing activities
(30,555)
31,220
Cash from financing activities
(2,825,949)
FCF
12,709,208
5,452,139
Balance
Cash
2,634,399
5,468,496
Long term investments
501,283
631,911
Excess cash
2,336,359
5,554,190
Stockholders' equity
3,408,997
2,820,589
Invested Capital
5,501,197
16,453,120
ROIC
11.91%
ROCE
23.13%
1.21%
EV
Common stock shares outstanding
1,975,254
2,346,101
Price
1.54
-18.52%
1.89
-4.55%
Market cap
3,041,892
-31.40%
4,434,131
-4.55%
EV
4,734,163
12,393,622
EBITDA
1,965,837
328,524
EV/EBITDA
2.41
37.73
Interest
190,668
128,527
Interest/NOPBT
10.24%
54.98%